Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 837,470 $ 904,200
Accounts receivable (net) 762,100 695,100
Inventories 1,155,710 1,063,590
Prepaid expenses 26,800 31,820
Land 288,090 435,480
Buildings 1,331,580 820,720
Accumulated depreciation-buildings (376,860) (351,740)
Equipment 468,980 414,550
Accumulated depreciation-equipment (128,970) (144,880)
Total assets $4,364,900 $3,868,840
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 829,330 $ 875,160
Bonds payable 244,430 0
Common stock, $20 par 286,000 106,000
Paid-in capital: Excess of issue price over par-common stock 689,000 509,000
Retained earnings 2,316,140 2,378,680
Total liabilities and stockholders' equity $4,364,900 $3,868,840

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 435,480
Apr. 20 Realized $137,100 cash from sale 147,390 288,090

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 820,720
Apr. 20 Acquired for cash 510,860 1,331,580

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 351,740
Dec. 31 Depreciation for year 25,120 376,860

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 414,550
Jan. 26 Discarded, no salvage 45,600 368,950
Aug. 11 Purchased for cash 100,030 468,980

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 144,880
Jan. 26 Equipment discarded 45,600 99,280
Dec. 31 Depreciation for year 29,690 128,970

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 244,430 244,430

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 106,000
Dec. 7 Issued 9,000 shares of common stock for $40 per share 180,000 286,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 509,000
Dec. 7 Issued 9,000 shares of common stock for $40 per share 180,000 689,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,378,680
Dec. 31 Net loss 30,110 2,348,570
Dec. 31 Cash dividends 32,430 2,316,140

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribed

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from operating activities: Adjustments to reconcile net loss to net cashflow from operating activities: Changes in current operating assets and liabilities: Net cash flow used for operating activities Cash flows from investing activities: Net cash flow used for investing activities Cash flows from financing activities: Net cash flow from financing activities Cash at the beginning of the year Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Information For Decisions

Authors: John J Wild

3rd Edition

0072974729, 978-0072974720

More Books

Students also viewed these Accounting questions

Question

Solve the following 1,4 3 2TT 5x- 1+ (15 x) dx 5X

Answered: 1 week ago

Question

1 What theories are implicit in these reward systems?

Answered: 1 week ago