Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 690,380 $ 742,030
Accounts receivable (net) 628,250 573,020
Inventories 952,720 876,780
Prepaid expenses 22,090 26,230
Land 237,490 359,000
Buildings 1,097,700 676,570
Accumulated depreciation-buildings (310,670) (289,960)
Equipment 386,610 341,740
Accumulated depreciation-equipment (106,320) (119,440)
Total assets $3,598,250 $3,185,970
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 683,670 $ 721,450
Bonds payable 201,500 0
Common stock, $20 par 238,000 88,000
Paid-in capital: Excess of issue price over par-common stock 570,000 420,000
Retained earnings 1,905,080 1,956,520
Total liabilities and stockholders equity $3,598,250 $3,185,970

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 359,000
Apr. 20 Realized $113,000 cash from sale 121,510 237,490

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 676,570
Apr. 20 Acquired for cash 421,130 1,097,700

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 289,960
Dec. 31 Depreciation for year 20,710 310,670

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 341,740
Jan. 26 Discarded, no salvage 37,600 304,140
Aug. 11 Purchased for cash 82,470 386,610

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 119,440
Jan. 26 Equipment discarded 37,600 81,840
Dec. 31 Depreciation for year 24,480 106,320

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 201,500 201,500

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 88,000
Dec. 7 Issued 7,500 shares of common stock for $40 per share 150,000 238,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 420,000
Dec. 7 Issued 7,500 shares of common stock for $40 per share 150,000 570,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,956,520
Dec. 31 Net loss 24,770 1,931,750
Dec. 31 Cash dividends 26,670

1,905,080

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribed

Please help me calculate the figures. Thank you so much!!!

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash flow from operating activities: Depreciation Loss on sale of land Changes in current operating assets and liabilities: Increase in accounts receivable Increase in inventories Decrease in prepaid expenses Decrease in accounts payable Net cash flow used for operating activities Cash flows from (used for) investing activities: Cash from land sold Cash used for acquisition of building Cash used for purchase of equipment Net cash flow used for investing activities Cash flows from (used for) financing activities: Cash from issuance of bonds payable $ Cash from issuance of common stock Cash used for dividends Net cash flow from financing activities Decrease in cash Cash at the beginning of the year Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Leading The Internal Audit Function

Authors: Lynn Fountain

1st Edition

0367568004, 9780367568009

More Books

Students also viewed these Accounting questions

Question

What is the effective interest method?

Answered: 1 week ago

Question

=+3. Explain the interactions in the TV market!

Answered: 1 week ago

Question

=+1. Of what is the value chain in the music industry composed?

Answered: 1 week ago

Question

=+2. Explain the manufacturing model of radio management!

Answered: 1 week ago