Question
Statement of Cash FlowsIndirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||
Assets | |||||
Cash | $132 | $41 | |||
Accounts receivable (net) | 75 | 52 | |||
Inventories | 47 | 28 | |||
Land | 107 | 117 | |||
Equipment | 60 | 45 | |||
Accumulated depreciation-equipment | (16) | (8) | |||
Total Assets | $405 | $275 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $51 | $41 | |||
Dividends payable | 8 | - | |||
Common stock, $10 par | 27 | 13 | |||
Paid-in capital: Excess of issue price over parcommon stock | 70 | 32 | |||
Retained earnings | 249 | 189 | |||
Total liabilities and stockholders' equity | $405 | $275 |
The following additional information is taken from the records:
- Land was sold for $25.
- Equipment was acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $87 credit to Retained Earnings for net income.
- There was a $27 debit to Retained Earnings for cash dividends declared.
a. Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Olson-Jones Industries, Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y2 | ||
Cash flows from operating activities: | ||
$fill in the blank b557ae006040076_2 | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
fill in the blank b557ae006040076_4 | ||
fill in the blank b557ae006040076_6 | ||
Changes in current operating assets and liabilities: | ||
fill in the blank b557ae006040076_8 | ||
fill in the blank b557ae006040076_10 | ||
fill in the blank b557ae006040076_12 | ||
Net cash flow from operating activities | $fill in the blank b557ae006040076_13 | |
Cash flows from investing activities: | ||
$fill in the blank b557ae006040076_15 | ||
fill in the blank b557ae006040076_17 | ||
Net cash flow provided by investing activities | fill in the blank b557ae006040076_18 | |
Cash flows from financing activities: | ||
$fill in the blank b557ae006040076_20 | ||
fill in the blank b557ae006040076_22 | ||
Net cash flow provided by financing activities | fill in the blank b557ae006040076_23 | |
$fill in the blank b557ae006040076_25 | ||
Cash at the beginning of the year | fill in the blank b557ae006040076_26 | |
Cash at the end of the year | $fill in the blank b557ae006040076_27 |
b. Was Olson-Joness net cash flow from operations more or less than net income?
The source(s) of the difference are:
- Gain on the sale of land
- Purchase of equipment
- Sale of common stock
- Changes in current operating assets and liabilities
- Depreciation expense
- Dividends paid
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started