Statement of cost of goods manufactured for a manufacturing company

Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows:

Inventories	March 1			March 31
Materials		$188,400			$173,230
Work in process		391,060			457,880
Finished goods		525,910			552,530
Direct labor					$3,140,000
Materials purchased during March					2,391,960
Factory overhead incurred during March:
Indirect labor					287,080
Machinery depreciation					188,400
Heat, light, and power					157,000
Supplies					31,310
Property taxes					26,910
Miscellaneous costs					41,000

This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below.

Open spreadsheet

1. Prepare a cost of goods manufactured statement for March. Round your answers to the nearest dollar.

   Johnstone Manufacturing Company
   Statement of Cost of Goods Manufactured
   For the Month Ended March 31
   Indirect laborMachinery depreciationSuppliesWork in process inventory, March 1					$	fill in the blank 3
   Direct materials:
   Machinery depreciationMaterials inventory, March 1SuppliesWork in process inventory, March 31	$	fill in the blank 5
   Indirect labor Property taxesPurchasesWork in process inventory, March 31		fill in the blank 7
   Cost of materials available for use Less work in process inventory, March 31SuppliesWork in process inventory, March 1	$	fill in the blank 9
   Indirect labor Materials inventory, March 31Miscellaneous costWork in process inventory, March 31		fill in the blank 11
   Cost of direct materials used in productionLess work in process inventory, March 31Materials inventory, March 1Total manufacturing costs			$	fill in the blank 13
   Direct laborIndirect laborMachinery depreciationSupplies				fill in the blank 15
   Factory overhead:
   Indirect laborMaterials inventory, March 1Materials inventory, March 31Purchases	$	fill in the blank 17
   Direct laborMachinery depreciationPurchasesWork in process inventory, March 31		fill in the blank 19
   Direct laborHeat, light, and powerMaterials inventory, March 1Work in process inventory, March 31		fill in the blank 21
   Direct laborMaterials inventory, March 1PurchasesSupplies		fill in the blank 23
   Materials inventory, March 31Property taxesPurchasesWork in process inventory, March 31		fill in the blank 25
   Direct materialsMiscellaneous costsPurchasesWork in process inventory, March 31		fill in the blank 27
   Total factory overhead				fill in the blank 28
   Total manufacturing costs incurred during March						fill in the blank 29
   Total manufacturing costs					$	fill in the blank 30
   Cost of materials available for use Direct materialsMaterials inventory, March 31Work in process inventory, March 31						fill in the blank 32
   Cost of goods manufactured					$	fill in the blank 33

2. Determine the cost of goods sold for March. Round your answer to the nearest dollar.

   $fill in the blank 34