Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of financial position balances as at 3 1 December 2 0 X 8 and 2 0 9 are provided below for Laurel Inc. Laurel

Statement of financial position balances as at 31 December 20X8 and 209 are provided below for Laurel Inc.
Laurel Inc. additional information:
Net earnings for 209 were $714,000.
Equipment with an original cost of $404,000 and a NBV of $152,000 was sold for $152,000 during the year.
Long-term investments were sold for $137,000 during the year.
Short-term investments acquired are treasury bills with an original term of three months.
Required:
Prepare an SCF for 209 using the indirect method. Note any assumptions made during your SCF preparation. (Deductible amounts and Cash outflows should be indicated with minus sign.)
Laurel Inc.
Statement of Cash Flows
For the year ended 31 December 20X9
\table[[\table[[Operating activities:],[Net earninas]]],[Net earnings,s,714,000,],[Adjustments for non-cash items:,,,],[Depreciation expense,O?,254,000,],[Amortization of patent,var,17,000,],[Gain on sale of long-term investment,diamond,(35,000),],[Change in cash,,,],[,,950,000,],[Changes in net working capital:,C,,],[Increase in accounts receivable,0,207,000,],[Increase in inventories,6,93,000ox,],[Increase in accounts payable,6),17,000x,],[Change in cash,y,667,000,],[Net cash from operations,,,10],[Investing activities:,E,3518A8,],[Purchase of equipment,0,404,000,],[Proceeds on sale of equipment,6,152,000,],[Proceeds on sale of long-term investment,,137,000,],[Change in cash,,115,000,],[Net cash for investing,,,808,000],[Financing activities:,,,],[Proceeds on sale of long-term investment,x,116,000ox,],[Proceeds on issuance of shares,,87,000ox,],[Dividends paid,0,104,000x,]]
\table[[Cla,,500,],[Net cash for investing,,,808,000],[Financing activities:],[Proceeds on sale of long-term investment,x,116,000,],[Proceeds on issuance of shares,var,87,000x,],[Dividends paid,var,104,000,],[Change in cash,,99,000,],[Net cash from financing,,,406,000],[Change in cash,0,,651,000ox
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Challenges For Future Sustainability And Wellbeing

Authors: Ercan Özen, Simon Grima, Rebecca Dalli Gonzi

1st Edition

1800439695, 9781800439696

More Books

Students also viewed these Accounting questions

Question

OUTCOME 4 Explain how labour relations differ around the world.

Answered: 1 week ago