Question
Statement of financial position of Anna Ltd and Peter Ltd at 31/12/2020 as following ASSET Anna ($) Peter ($) Non-current assets 200,000 90,000 Depreciation (60,000)
Statement of financial position of Anna Ltd and Peter Ltd at 31/12/2020 as following
ASSET | Anna ($) | Peter ($) |
Non-current assets | 200,000 | 90,000 |
Depreciation | (60,000) | (20,000) |
Investment in Peter Ltd | 100,000 | |
Current assets | ||
Inventories | 90,000 | 25,000 |
Account receivables | 75,000 | 30,000 |
Current account – Peter Ltd | 9,000 | |
Bank | 12,000 | 8,000 |
Total asset | 426,000 | 133,000 |
EQUITY AND LIABILITIES | ||
$1 common shares | 171,000 | 35,000 |
General reserve | 15,000 | 12,000 |
Revaluation reserve | 20,000 | |
Retained earnings | 90,000 | 50,000 |
Current liabilities | ||
Account payable | 120,000 | 22,000 |
Taxation payable | 10,000 | 5,000 |
Current account – Anna Ltd | 9,000 | |
Total equity and liabilities | 426,000 | 133,000 |
Statements of comprehensive income for the year ended 31 December 2020:
Anna ($) | Peter ($) | |
Sales | 180,000 | 115,000 |
Cost of sales | 50,000 | 55,000 |
Gross profit | 130,000 | 60,000 |
Expenses | 60,000 | 40,000 |
Dividends received from Peter | 4,000 | |
Profit before tax | 74,000 | 20,000 |
Income tax expense | 18,500 | 5,000 |
Surplus on revaluation | 24,000 | |
Total comprehensive income | 79,500 | 15,000 |
Anna Ltd acquired 70% of the shares in Peter Ltd on 1 January 2020 when Peter Ltd’s retained earnings were $28,000 and the balance on Peter’s general reserve was $7,000. The fair value of the non-controlling interest at the date was £30,000. Non-controlling interests are to be measured using Method 2.
Common share of Peter at 31/12/2020 was the same as 1/1/2020.
On 31 December 2020 Anna revalued its non-current assets. The revaluation surplus of £24,000 was credited to the revaluation reserve.
During the year Anna sold Peter goods for $9,000 plus a markup of one-third. Half of these goods were still in inventory at the end of the year. Goodwill suffered an impairment loss of 20%.
Required:
Prepare a consolidated statement of comprehensive income for the year ended 31/12/2020 and a statement of financial position as at that date (mark: 2)
Step by Step Solution
3.51 Rating (164 Votes )
There are 3 Steps involved in it
Step: 1
If the Common share of Peter at 31122020 was the same as 112020c Answer consolidated statement of co...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started