Statement of Shareholders' Equity

On January $1,$ Year $5,$ Osgood Film Studios reported the following alphabetical list of shareholders' equity items:

stock and $$1\mathrm{.}20$ per share on the common stock outstanding at the end of the year.

Required:

Prepare Osgood's statement of shareholders' equity $($include retained earnings$)$ for Year $5.$

OSGOOD FILM STUDIOS

Statement of Shareholders' Equity

For Year Ended December $31,$ Year $5***$I need help finishing the problem, the blanks with the $"$x$"$ are what i need help with...please help me with Balances, $12/31/$Year $5$ for retained earnings and total. thanks!