Statement of Sources and Application of Funds as on 31/03/.... Sources of Funds Accounts Payable Notes Payable Accruals Total Current Liabilities 2022 Rs. 145,600 Rs. 324,000 200,000 136,000 Long-Term Debt Common Stock (100,000 Shares) 460,000 Retained Earnings 203,768 Total Equity 2023 323,432 Rs. 481,600 Rs. 1,328,960 Rs. 720,000

284,960 1,000,000 460,000 97,632 663,768 Rs. . 557,632 2024e Rs. 359,800 300,000 380,000 Rs. 1,039,800 500,000 1,680,936 296,216 Rs. 1,977,152

\begin{tabular}{|l|l|l|l|} \hline \multicolumn{4}{|l|}{ Statement of Sources and Application of Funds as on 31/03/... } \\ \hline Sources of Funds & 2022 & 2023 & 2024e \\ \hline Accounts Payable & Rs. 145,600 & Rs. 324,000 & Rs. 359,800 \\ \hline Notes Payable & 200,000 & 720,000 & 300,000 \\ \hline Accruals & 136,000 & 284,960 & 380,000 \\ \hline Total Current Liabilities & Rs. 481,600 & Rs. 1,328,960 & Rs. 1,039,800 \\ \hline Long-Term Debt & 323,432 & 1,000,000 & 500,000 \\ \hline Common Stock (100,000 Shares) & 460,000 & 460,000 & 1,680,936 \\ \hline Retained Earnings & 203,768 & 97,632 & 296,216 \\ \hline Total Equity & Rs. 663,768 & Rs. .557,632 & Rs. 1,977,152 \\ \hline \end{tabular}