Stattgrue Ltd obtains control of Naonite Ltd through two cash acquisitions. At July 1, 2018 purchased 25% for $205,000 when the 100% fair value of Naonite Ltd was $820,000 book value $600,000 and on July 1, 2020 purchased 50% for $525,000, 100% fair value $1,050,000 and book value $750,000. A customer base with a 20-year life represented the initial excess payment.

Naonite Ltd Income and Dividends for 2019-2021:

Income Dividend

June 30, 2019 90,000 30,000

June 30, 2020 120,000 30,000

June 30, 2021 150,000 60,000

Calculate the Investment in Naonite Ltd at July 1, 2020 (before purchase of the additional 50%) and June 30, 2021 (before consolidation). Show all workings (10 marks)