step by step formula not excel

ABC has 8.4 million shares of common stock outstanding, 280,000 shares of 6% $100 par value preferred stock outstanding, and 141,000 7.50% semi-annual bonds outstanding, par value $1,000 each. The common stock currently sells for $32 per share and has a beta of 1.20, the preferred stock currently sells for $94 per share, and the bonds have 20 years to matunty and sell for 113% of par. The market risk premium is 7.2%, T-bills are yielding 5%, and Raymond Mining's tax is 40%. What is the firm's market value capital structure? Market value Debt $ Equity $ Preferred stock $ For the toolbar, press ALT+F10 (PC) or ALT+FN+F10 (Mac)