Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o

image text in transcribedimage text in transcribed Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o the factory. Both projects will require Sticky Stack to initially invest $35,000. The expected cash flows for the two projects are as follows: The discount rate is 12%. Calculate the NPV of each project. Type your dollar responses with no commas and no decimals (round up). For the discount factors, use 3 decimal places(rounded).\#\#\# The project to be recommended is (Type Project \#1 or Project \#2) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline e & & & & & & & & E & V & = & & & & & & & \\ \hline d & & & & & & & & RATE & DER PE & RIOD & & & & & & & \\ \hline 3 & 0.25% & 0.50% & 0.75% & 1.00% & 1.50% & 200% & 2.50% & 3.00% & 4.00% & 5.00% & 6.00% & 7.00% & 8.00% & 9.00% & 10.00% & 11.00% & 1200% \\ \hline 1 & 0.99751 & 0.99502 & 0.99256 & 0.99010 & 0.90522 & 0.98039 & 0.97561 & 0.97067 & 0.96154 & 0.95238 & 0.94340 & 0.93458 & 0.92593 & 0.91743 & 0.90909 & 0.90090 & 0.89286 \\ \hline 2 & 0.99502 & 0.99007 & 0.98517 & 0.98030 & 0.97066 & 0.96117 & 0.95181 & 0.94260 & 0.92456 & 0.90703 & 0.89000 & 0.87344 & 0.85734 & 0.84168 & 0.82645 & 0.81162 & 0.79719 \\ \hline 3 & 0.99254 & 0.98515 & 0.97783 & 0.97059 & 0.95632 & 0.94232 & 0.92860 & 0.91514 & 0.88900 & 0.86384 & 0.83962 & 0.81630 & 0.79363 & 0.77218 & 0.75131 & 0.73119 & 0.71178 \\ \hline 4 & 0.99006 & 0.98025 & 0.97055 & 0.96098 & 0.94218 & 0.92385 & 0.90595 & 0.88%9 & 0.85480 & 0.82270 & 0.79209 & 0.76290 & 0.73503 & 0.70843 & 0.68301 & 0.65873 & 0.63552 \\ \hline 5 & 0.96759 & 0.97537 & 0.96333 & 0.95147 & 0.92828 & 0.90573 & 0.88305 & 0.86261 & 0.82193 & 0.76353 & 0.74726 & 0.71299 & 0.68058 & 0.64993 & 0.62092 & 0.59345 & 0.5674 \\ \hline 6 & 0.98513 & 0.97052 & 0.95616 & 0.94205 & 0.91454 & 0.88797 & 0.86230 & 0.83748 & 0.79031 & 0.74622 & 0.70496 & 0.66634 & 0.63017 & 0.59627 & 0.56447 & 0.53464 & 0.50663 \\ \hline 7 & 0.96267 & 0.96569 & 0.94904 & 0.93272 & 0.90103 & 0.87058 & 0.84127 & 0.81309 & 0.75992 & 0.71068 & 0.06506 & 0.62275 & 0.58349 & 0.54703 & 0.51316 & 0.48168 & 0.45235 \\ \hline 8 & 0.98022 & 0.96089 & 0.94198 & 0.92348 & 0.88771 & 0.85349 & 0.82075 & 0.78941 & 0.73069 & 0.67684 & 0.62741 & 0.58201 & 0.54027 & 0.50187 & 0.46651 & 0.43393 & 0.4038: \\ \hline 9 & 0.97778 & 0.95610 & 0.93496 & 0.91434 & 0.87459 & 0.83676 & 0.80073 & 0.76042 & 0.70259 & 0.84461 & 0.59190 & 0.54393 & 0.50025 & 0.46043 & 0.42410 & 0.39092 & 0.3606 \\ \hline 10 & 0.97534 & 0.95135 & 0.92800 & 0.90529 & 0.80167 & & & & 0.67556 & & & 0.50835 & 0.46319 & 0.42241 & 0.38554 & 0.35218 & 0.32197 \\ \hline 11 & 0.97291 & 0.94861 & 0.92109 & 0.89632 & 0.84893 & 0.80426 & 0.76214 & 0.72242 & 0.64958 & 0.58468 & 0.52679 & 0.47509 & 0.42888 & 038753 & 0.35049 & 0.31726 & 0.2874 \\ \hline \end{tabular} Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o the factory. Both projects will require Sticky Stack to initially invest $35,000. The expected cash flows for the two projects are as follows: The discount rate is 12%. Calculate the NPV of each project. Type your dollar responses with no commas and no decimals (round up). For the discount factors, use 3 decimal places(rounded).\#\#\# The project to be recommended is (Type Project \#1 or Project \#2) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline e & & & & & & & & E & V & = & & & & & & & \\ \hline d & & & & & & & & RATE & DER PE & RIOD & & & & & & & \\ \hline 3 & 0.25% & 0.50% & 0.75% & 1.00% & 1.50% & 200% & 2.50% & 3.00% & 4.00% & 5.00% & 6.00% & 7.00% & 8.00% & 9.00% & 10.00% & 11.00% & 1200% \\ \hline 1 & 0.99751 & 0.99502 & 0.99256 & 0.99010 & 0.90522 & 0.98039 & 0.97561 & 0.97067 & 0.96154 & 0.95238 & 0.94340 & 0.93458 & 0.92593 & 0.91743 & 0.90909 & 0.90090 & 0.89286 \\ \hline 2 & 0.99502 & 0.99007 & 0.98517 & 0.98030 & 0.97066 & 0.96117 & 0.95181 & 0.94260 & 0.92456 & 0.90703 & 0.89000 & 0.87344 & 0.85734 & 0.84168 & 0.82645 & 0.81162 & 0.79719 \\ \hline 3 & 0.99254 & 0.98515 & 0.97783 & 0.97059 & 0.95632 & 0.94232 & 0.92860 & 0.91514 & 0.88900 & 0.86384 & 0.83962 & 0.81630 & 0.79363 & 0.77218 & 0.75131 & 0.73119 & 0.71178 \\ \hline 4 & 0.99006 & 0.98025 & 0.97055 & 0.96098 & 0.94218 & 0.92385 & 0.90595 & 0.88%9 & 0.85480 & 0.82270 & 0.79209 & 0.76290 & 0.73503 & 0.70843 & 0.68301 & 0.65873 & 0.63552 \\ \hline 5 & 0.96759 & 0.97537 & 0.96333 & 0.95147 & 0.92828 & 0.90573 & 0.88305 & 0.86261 & 0.82193 & 0.76353 & 0.74726 & 0.71299 & 0.68058 & 0.64993 & 0.62092 & 0.59345 & 0.5674 \\ \hline 6 & 0.98513 & 0.97052 & 0.95616 & 0.94205 & 0.91454 & 0.88797 & 0.86230 & 0.83748 & 0.79031 & 0.74622 & 0.70496 & 0.66634 & 0.63017 & 0.59627 & 0.56447 & 0.53464 & 0.50663 \\ \hline 7 & 0.96267 & 0.96569 & 0.94904 & 0.93272 & 0.90103 & 0.87058 & 0.84127 & 0.81309 & 0.75992 & 0.71068 & 0.06506 & 0.62275 & 0.58349 & 0.54703 & 0.51316 & 0.48168 & 0.45235 \\ \hline 8 & 0.98022 & 0.96089 & 0.94198 & 0.92348 & 0.88771 & 0.85349 & 0.82075 & 0.78941 & 0.73069 & 0.67684 & 0.62741 & 0.58201 & 0.54027 & 0.50187 & 0.46651 & 0.43393 & 0.4038: \\ \hline 9 & 0.97778 & 0.95610 & 0.93496 & 0.91434 & 0.87459 & 0.83676 & 0.80073 & 0.76042 & 0.70259 & 0.84461 & 0.59190 & 0.54393 & 0.50025 & 0.46043 & 0.42410 & 0.39092 & 0.3606 \\ \hline 10 & 0.97534 & 0.95135 & 0.92800 & 0.90529 & 0.80167 & & & & 0.67556 & & & 0.50835 & 0.46319 & 0.42241 & 0.38554 & 0.35218 & 0.32197 \\ \hline 11 & 0.97291 & 0.94861 & 0.92109 & 0.89632 & 0.84893 & 0.80426 & 0.76214 & 0.72242 & 0.64958 & 0.58468 & 0.52679 & 0.47509 & 0.42888 & 038753 & 0.35049 & 0.31726 & 0.2874 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Shariah Audit Framework A Case Study Of UAE Noor Takaful Operations

Authors: Abdussalam Ismail Onagun

1st Edition

3659644064, 978-3659644061

More Books

Students also viewed these Accounting questions