Question
StrataCorp is a company that is a leader in statistical software industry. StrataCorp has only one product: Strata. StrataCorps current sales is $10 million, and
StrataCorp is a company that is a leader in statistical software industry. StrataCorp has only one product: Strata. StrataCorps current sales is $10 million, and it expects the sales to stay the same. StrataCorp is now considering launching a new product Manta, which is a more advanced statistical software. The company has already spent $1 million to hire Dutch Consulting Group to perform a detailed business analysis. Dutch Consulting Group found out the following facts:
If StrataCorp decides to launch Manta, it will need to pay $1 million royalty fees each year for the next three years (year 1, 2, and 3). Royalty fees are not included in either COGS or SG&A.
StrataCorp will be able to sell Manta for the next three years. The revenue of Manta is estimated to be $8 million each year. Production and sales of Manta will end after that.
The production cost (including both COGS and SG&A) of Manta is expected to be 25% of its sales, while the production cost (including both COGS and SG&A) of the Strata is 20% of its sales. Introduction of Manta will reduce the sales of Strata by 25% in each of the three years when Manta is on the market.
In order to produce Manta, StrataCorp needs to invest $8 million in supercomputers now (i.e., in Year 0). These supercomputers can be only used for the Manta project and their value will be depreciated to zero using 4-year straight line depreciation schedule.
StrataCorps level of net working capital has always been maintained at a constant level, which is $1 million. The Manta project will require the net working capital to be $3 million, $2 million, and $1 million in year 1, 2 and 3, respectively. The level of net working capital will be $1 million after year 3.
Corporate tax rate is 35%, and the project's cost of capital is 10%.
a. What is the net present value (NPV) of Manta project? The NPV of this project will be $ million. (Round to three decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started