Strategic initiatives and CSR

Quicksaw Inc. is a production company that is in the process of testing a strategic initiative aimed at increasing gross profit. The companys current sales revenue is $2,100,000. Currently, the companys gross profit is 35% of sales, but the companys target gross profit percentage is 40%. The companys current monthly cost of production is $1,365,000. Of this cost, 60% is for labor, 20% is for materials, and 20% is for overhead.

The strategic initiative being tested at Quicksaw is a redesign of its production process that splits the process into two sequential procedures. The makeup of the costs of production for Procedure 1 is currently 50% direct labor, 45% direct materials, and 5% overhead. The makeup of the costs of production for Procedure 2 is currently 55% direct labor, 25% direct materials, and 20% overhead. Company management estimates that Procedure 1 costs twice as much as Procedure 2.

Required:

1. Determine what the cost of labor, materials, and overhead for both Procedures 1 and 2 would need to be for the company to meet its target gross profit at the current level of sales.

Line Item Description	Amount
Direct Labor	420,000
Direct Materials	378,000
Overhead	42,000
Total	840,000

Line Item Description	Amount
Direct Labor	231,000
Direct Materials	105,000
Overhead	84,000
Total	420,000

2. The companys actual direct materials cost is $390,600 for Procedure 1. Determine the actual cost of direct labor, direct materials, and overhead for each procedure, and the total cost of production for each procedure.

Line Item Description	Amount
Direct Labor	434,000
Direct Materials	390,600
Overhead	43,400
Total	868,000

Line Item Description	Amount
Direct Labor	238,700
Direct Materials	108,500
Overhead	86,800
Total	434,000

THIS IS THE PART THAT I NEED EVERYTHING ABOVE IS CORRECT !

3. The company is planning a CSR initiative to reuse some of the indirect materials used in production during Procedure 2. These indirect materials normally makeup 50% of the overhead cost for Procedure 2, but the CSR initiative would reduce the usage of indirect materials. Determine what the maximum new cost of these indirect materials could be for Procedure 2 if this CSR initiative is expected to enable the company to meet its target gross profit percentage (holding all other costs constant). Maximum new cost of P2 overhead materials: $