Question: In 2019, Healthy Feedmill established 2 (two) subsidiaries that produce poultry feed products: (1) Green Feed (GF) and (2) Blue Cattle (BC). This is part

In 2019, Healthy Feedmill established 2 (two) subsidiaries that produce poultry feed products: (1) Green Feed (GF) and (2) Blue Cattle (BC). This is part of the company’s grand strategy to extend the range and reach of value-added products to its customers. Production from the first subsidiary Green Feed (GF) in Lampung (Sumatera) focuses on market in Sumatera area. Production from the second subsidiary Blue Cattle (BC) in Makassar covers the area of Sulawesi and Kalimantan.

Green Feed (GF) and Blue Cattle (BC) have comparable operational cost structures at the moment. Both companies have fixed operating costs of IDR8.000.000.000 and maintained variable operating cost of IDR 12.500.000/ton and sale price of IDR 20.000.000/ton for the poultry feed products. The company operates with a 25% tax bracket. During the latest annual meeting held in 2020, the CEO of Healthy Feedmill released an analysis of each subsidiary.

1) Case 1: Green Feed (GF). Green Feed record sales of 1.200 tons of poultry feed products. Capital structure of GF consists of 40% debt in the form of IDR 40.000.000.000 8-year bonds with 8% (annual) bond coupon rate. The company’s equity consists of: (a) 6.000 shares of preferred stock with dividend per share of IDR 300 (annual payment) and (b) 400.000 shares of common stocks outstanding.

Required:

a) Measure the company’s degree of operating leverage (DOL), degree of financial leverage (DFL), and degree of total leverage (DTL) using the current level of sales in quantity as a base. Explain in detail the result of your calculation. Show the effect of the 20% increase in sales toward EBIT (15 points).

b) The firms are considering 2 alternatives capital structures: 0% debt and the current 40% debt ratio of each company. Regarding the 0% debt capital structure:

• Green Feed. GF has 600.000 shares of common stock outstanding and no preferred stock.

Analyse the risk of each capital structure alternative by performing the EBIT-EPS analysis (you are free to choose any EBIT level). Decide which capital structure option i.e., with current debt level of 40% or 0% debt (no debt) would be more efficient for the company? Explain your analysis by presenting the EBIT simulation

Step by Step Solution

★★★★★

3.56 Rating (153 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Introduction Poultry feed is food for farm poultry including chickens ducks geese and other domestic birds Before the twentieth century poultry were mostly kept on general farms and foraged for much o... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Databases Questions!

The Manager's Notebook, "Job Hopping: Voluntary Is Part of the Business Environment in India and China," addressed job hopping. Do you think it is becoming more prevalent? If you are a manger, do you...

The Division of Motor Vehicles (DMV) is part of the State Department of Transportation (DOT). The purpose of that department is to ensure the safety and free flow of people and goods throughout the...

The St. Maries plywood plant is part of the Potlatch Corporations Northwest Division. The plywood superintendent organized a study of the tree diameters that are being shipped to the mill. After...

Buena Terra Corporation is reviewing its capital budget for the upcoming year. It has paid a $3.00 dividend per share (DPS) for the past several years, and its shareholders expect the dividend to...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $20 per unit. Variable costs are $8 per unit, and fixed costs total $180,000 per year. Required: Answer the following...

Buena Terra Corporation is reviewing its capital budget for the upcoming year. It has paid a $3 dividend per share (DPS) for the past several years, and its shareholders expect the dividend to remain...

Rubenstein Bros. Clothing is expecting to pay an annual dividend per share of $0.75 out of annual earnings per share of $2.25. Currently, Rubenstein Bros. stock is selling for $12.50 per share....

Buena Terra Corporation is reviewing its capital budget for the upcoming year. It has paid a $3.00 dividend per share (DPS) for the past several years, and its shareholders expect the dividend to...

Harley-Davidson, Inc., is a leading motorcycle manufacturer in the United States. The company manufactures and sells a number of different types of motorcycles, a complete line of motorcycle parts,...

Harley-Davidson, lnc., is a leading motorcycle manufacturer in the United States. The company manufactures and sells a number of different types of motorcycles, a complete line of motorcycle parts,...

Let (fn), (gn) be sequences of bounded functions on A that converge uniformly on A to f, g, respectively. Show that (fngn) converges uniformly on A to fg.

Under what conditions may revenue be recognized on a "bill-and-hold" sale?

Which of the following correlation coefficients will produce the least diversification benefit? Multiple Choice 0 . 8 - 0 . 6 0 . 0

Suppose x is a random variable best described by a uniform probability distribution with c = 3 and d = 7. a. Find f(x). b. Find the mean and standard deviation of x. c. Find P( - x + ).

On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $220 million. The expected completion date is April 1,...

When Torretti Company began business on August 1, it purchased a one-year fire insurance policy and debited the entire cost of $7,200 to Unexpired Insurance. Torretti adjusts its accounts at the end...

Ice Cold Corporation makes dorm-size refrigerators. The companys records show the following unit costs to manufacture part #15498: Direct materials ......... $15 Direct labor .......... $18 Variable...

Refer to the 2015 North American Hotel Guest Satisfaction Index Study, Exercise 4.49. You determined that the probability that a hotel guest was delighted with his or her stay and would recommend the...

1.Next, complete the gene sequences and questions for each of the mutation (a-c). The following picture summarizes the procedure for the Sanger method for sequencing DNA, use it as a reference as you...

LO-5: evaluate Long Term Financial Decision on Dividend Payout Policy and Capital Structure and Short-Term Financial Decision on Working Capital Management and Current Liabilities Management In 2019,...

Healthy Feedmill established 2 (two) subsidiaries that produce poultry feed products: (1) PT. Royal and (2) PT Nadrem. This is part of the companys grand strategy to extend the range and reach of...

Evaluate Long Term Financial Decision on Dividend Payout Policy and Capital Structure and short- Term Financial Decision on Working Capital Management and Current Liabilities Management Healthy...

Healthy Feedmil (FM) produces poultry feed in its 10 production facilities throughout Indonesia. The poultry feed produced in various forms such as pellet, mash and concentrate. Top revenues come...

Since 2019, Blue Cattle, the company's subsidiary located in Makassar ordered chicken feed Type A product from Healthy Feedmill. Purchase was made every month and Blue Cattle usually ordered 300 tons...

Healthy Feedmills management also considers to invest in a new feed processing machines for the lalakos plant, thanks to the growing poultry feed and processed meat products demand from central and...