Subject: Entrepreneurship Below is the sample of the Business plan, now what would be the business Plan of our pharmaceutical company according to the below slides .

please make Proper slides for our business plan : EON pharma : Also make a monogram and logo for our business

Description of Items (Single Product) s# items Cost Press board 50 per piece 2 2 Wood 75 per clock 3 Sticks 30 per clock 5 Samad bond 20 per clock 6 Elfi 20 per clock 7 Machinery 100 Total Rs 295 UPPLIERS Material Press board, wood Suppliers Local carpenters Farmers (shakardara karak) Local stores Sticks Glue (samad bond, elfi ) Machinery Local sellers Marketing Strategy . We will do our marketing and promotion in the following ways: Banners Pamphlets Official Facebook Page o You Tube promotion SALE FORECAST S # Months Description Sales 1 Jan 160 96,000 2 Feb 176 105,600 3 Mar 193 115,800 4 212 Apr May 5 233 127,200 139,800 153,600 6 Jun 256 7 Jul 281 168,600 8 Aug 309 184,500 9 Sep 339 204,300 10 Oct 372 223,200 11 Nov 409 245.400 12 Dec 449 269,400 Total 3389 2033,400 SWOT ANALYSIS Strengths Affordable price Uniqueness Weakness Difficult to change design Opportunities We have capacity to increase production without massive increase in production cost. We can apply different fancy items for digits. Threats Only threat is the production of same item by our competitors. 4Ps Product Our product is a handmade wall clock which is unique due to the cultural touch. Price We offer the product at a very competitive and affordable price. Placement Our product will not only be available in Kohat but it could be seen soon in metropolitan cities like Peshawar, Islamabad, Lahore , Karachi etc. Promotion We will do marketing and promotion of our product in the following ways: Banners Pamphlets Official Facebook pages You Tube Balance sheet MS clock Balance sheet 27th Oct 2020 Assets Liabilities and owner qauity Liabilities Cash Machine Rs 215576 216000 00 162000 Wood Sticks Glow Owner' equity Capital Profit 64800 43200 442800 215576 Elfi 43200 Press borad 108000 Total 658,800 Total 658,800 Income Statement Income statement MS cloaks 27th oct, 2020 Rs 2033400 Sales revenue Manufacturing cost 637200 (637200) 1396200 Gross profit Expances Rent Salaries Marketing Packing Income before tax Tax 28% Net income 36000 360000 12000 67780 (475780) 920420 (257717) 662703 Center for Entrepreneurial Culture Development (CECD) Description of Items (Single Product) s# items Cost Press board 50 per piece 2 2 Wood 75 per clock 3 Sticks 30 per clock 5 Samad bond 20 per clock 6 Elfi 20 per clock 7 Machinery 100 Total Rs 295 UPPLIERS Material Press board, wood Suppliers Local carpenters Farmers (shakardara karak) Local stores Sticks Glue (samad bond, elfi ) Machinery Local sellers Marketing Strategy . We will do our marketing and promotion in the following ways: Banners Pamphlets Official Facebook Page o You Tube promotion SALE FORECAST S # Months Description Sales 1 Jan 160 96,000 2 Feb 176 105,600 3 Mar 193 115,800 4 212 Apr May 5 233 127,200 139,800 153,600 6 Jun 256 7 Jul 281 168,600 8 Aug 309 184,500 9 Sep 339 204,300 10 Oct 372 223,200 11 Nov 409 245.400 12 Dec 449 269,400 Total 3389 2033,400 SWOT ANALYSIS Strengths Affordable price Uniqueness Weakness Difficult to change design Opportunities We have capacity to increase production without massive increase in production cost. We can apply different fancy items for digits. Threats Only threat is the production of same item by our competitors. 4Ps Product Our product is a handmade wall clock which is unique due to the cultural touch. Price We offer the product at a very competitive and affordable price. Placement Our product will not only be available in Kohat but it could be seen soon in metropolitan cities like Peshawar, Islamabad, Lahore , Karachi etc. Promotion We will do marketing and promotion of our product in the following ways: Banners Pamphlets Official Facebook pages You Tube Balance sheet MS clock Balance sheet 27th Oct 2020 Assets Liabilities and owner qauity Liabilities Cash Machine Rs 215576 216000 00 162000 Wood Sticks Glow Owner' equity Capital Profit 64800 43200 442800 215576 Elfi 43200 Press borad 108000 Total 658,800 Total 658,800 Income Statement Income statement MS cloaks 27th oct, 2020 Rs 2033400 Sales revenue Manufacturing cost 637200 (637200) 1396200 Gross profit Expances Rent Salaries Marketing Packing Income before tax Tax 28% Net income 36000 360000 12000 67780 (475780) 920420 (257717) 662703 Center for Entrepreneurial Culture Development (CECD)