Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sugar Land Company is considering adding a new line to its product mix, and the capital budgeting analysis is being conducted by a MBA student.

Sugar Land Company is considering adding a new line to its product mix, and the capital budgeting analysis is being conducted by a MBA student. The production line would be set up in unused space (Market Value Zero) in Sugar Land main plant. Total cost of the machine is $330,000. The machinery has an economic life of 4 years and will be depreciated using MACRS for 3-year property class. The machine will have a salvage value of $35,000 after 4 years. The new line will generate Sales of 2,000 units per year for 4 years and the variable cost per unit is $114 in the first year. Each unit can be sold for $220 in the first year. The sales price and variable cost are expected to increase by 3% per year due to inflation. Further, to handle the new line, the firms net working capital would have to increase by $30,000 at time zero (No change in NWC in years 1 through 3 and the NWC will be recouped in year 4). The firms tax rate is 40% and its weighted average cost of capital is 11%. a. What are the annual depreciation expenses for years 1 through 4? (10 points)

b. Calculate the annual sales revenues and variable costs (other than depreciation), for years 1 through 4. (15 points)

c. Estimate annual (Year 1 through 4) operating cash flows (25 points)

d. Estimate the after-tax salvage cash flow (5 points) e. Estimate the net cash flow of this project (25 points)

f. Estimate the NPV, IRR, MIRR, and profitability Index of the project. (20 points)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Real Estate Finance

Authors: David Sirota, Doris Barrell

14th Edition

1475428391, 9781475428391

More Books

Students also viewed these Finance questions

Question

=+6. Did your solution clearly highlight the main consumer benefit?

Answered: 1 week ago