Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle

Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle Corporation. In the letter to stockholders as part of the 2001 annual report, President and CEO Scott G. McNealy offered the following remarks:

Fiscal 2001 was clearly a mixed bag for Sun, the industry, and the economy as a whole. Still, we finished with revenue growth of 16 percentand that's significant. We believe it's a good indication that Sun continued to pull away from the pack and gain market share. For that, we owe a debt of gratitude to our employees worldwide, who aggressively brought costs downeven as they continued to bring exciting new products to market.

The statement would not appear to be telling you enough. For example, McNealy says the year was a mixed bag with revenue growth of 16 percent. But what about earnings? You can delve further by examining the income statement in Exhibit 4. Also, for additional analysis of other factors, consolidated balance sheet(s) are presented in Exhibit 5.

Exhibit 1

2001 Dollars 2000 Dollars 1999 Dollars 1998 Dollars
Net revenues $ 18,375 $ 15,718 $ 11,845 $ 9,878
Costs and expenses:

Cost of sales

$ 10,044

$ 7,547

$ 5,661

$ 3,865

Research and development

2,018

1,625

1,281

1,029

Selling, general and administrative

4,542

4,073

3,198

2,811

Goodwill amortization

260

64

19

0.6

In-process research and development

81 12 120 174
Total costs and expenses $ 16,945 $ 13,321 $ 10,279 $ 7,879.6
Operating Income $ 1,430 $ 2,397 $ 1,566 $ 1,998.4
Gain (loss) on strategic investments $ -90 $ 207 - -
Interest income, net $ 361 $ 166 $ 84 $ 46
Litigation settlement - - - -
Income before taxes $ 1,701 $ 2,770 $ 1,650 $ 2,044.4
Provision for income taxes $ 794.36 $ 906.05 $ 635.37 $ 1,247.9
Cumulative effect of change in accounting principle, net $ -56 - - -
Net income $ 962.64 $ 1,863.95 $ 1,014.63 $ 796.5
Net income per common share-diluted $ 0.28 $ 0.55 $ 0.31 $ 0.25
Shares used in the calculation of net income per common share-diluted 3,438 3,389 3,273 3,186

Exhibit 2

Assets 2001 2000
Current assets:
Cash and cash equivalents $ 1,474 $ 1,842
Short-term investments 390 623
Accounts receivable, net allowances of $410 in 2001 and $534 in 2000 2,955 2,682
Inventories 1,049 552
Deferred tax assets 1,000 674
Prepaids and other current assets 971 475
Total current assets 7,839 6,848
Property, plant and equipment, net 2,695 2,096
Long-term investments 4,671 4,492
Goodwill, net of accumulated amortization of $349 in 2001 and $88 in 2000 2,036 161
Other assets, net 831 516
18,072 14,113
Liabilities and Stockholders' Equity
Current liabilities:
Short-term borrowings 4 7
Accounts payable 1,045 923
Accrued payroll-related liabilities 491 753
Accrued liabilities and other 1,379 1,154
Deferred revenues and customer deposits 1,822 1,291
Warranty reserve 314 214
Income taxes payable 91 219
Total current liabilities 5,146 4,561
Deferred income taxes 743 582
Long-term debt and other obligations 1,705 1,723
Total debt 7,594 6,866
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.001 par value, 10 shares authorized (1 sahre which has been designated as Series A Preferred participating stock): no shares issued and outstanding - -
Common stock and additional paid-in-capital, $0.00067 par value, 7,200 shares authorized; issued: 3,536 shares in 2001 and 301 shares in 2000 6,241 2,731
Treasury stock, at cost: 288 shares in 2001 and 301 shares in 2000 -2,434 -1,439
Deferred equity compensation -70 -13
Retained earnings 6,769 5,891
Accumulated other comprehensive income (loss) -28 77
Total stockholders' equity 10,478 7,247
18,072 14,113

Part A

Referring to Exhibit 1, compute the annual percentage change in net income per common share-diluted (second numerical line from the bottom) for 19981999, 19992000, and 20002001.

Rate of change, 1998 to 1999:

Rate of change, 1999 to 2000:

Rate of change, 2000 to 2001:

Part B

Also in Exhibit 1, compute net income/net revenue (sales) for each of the four years. Begin with 1998.

1998 Profit Margin:

1999 Profit Margin:

2000 Profit Margin:

2001 Profit Margin:

Part C

Compute return on stockholders equity for 2000 and 2001 using data from Exhibits 1 and 2.

2000 Return on Stockholders' Equity:

2001 Return on Stockholders' Equity:

Part D

Analyze your results to Question 2 more completely by computing ratios 1, 2a, 2b, and 3b (all from this chapter) for 2000 and 2001. Actually, the answer to ratio 1 can be found as part of the answer to question 2, but it is helpful to look at it again.

Ratio 2000 2001
1
2a
2b

Part E

The average stock prices for each of the four years shown in Exhibit 1 were as follows:

1998 11

1999 16

2000 28

2001 9

Compute the price/earnings (P/E) ratio for each year. That is, take the stock price shown above and divide by net income per common stock-dilution from Exhibit 1.

1998 P/E Ratio:

1999 P/E Ratio:

2000 P/E Ratio:

2001 P/E Ratio:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Financial Management

Authors: Cheol Eun, Bruce Resnick

7th Edition

0077861604, 9780077861605

More Books

Students also viewed these Finance questions