Question
Sunland Company Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $94,400 $57,600 $36,800 Increase Accounts receivable 99,200 35,200 64,000 Increase Inventory 70,400
Sunland Company Comparative Balance Sheets December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2022 | 2021 | Change Increase/Decrease | ||||||
Cash | $94,400 | $57,600 | $36,800 | Increase | |||||
Accounts receivable | 99,200 | 35,200 | 64,000 | Increase | |||||
Inventory | 70,400 | 0 | 70,400 | Increase | |||||
Prepaid expenses | 9,600 | 6,400 | 3,200 | Increase | |||||
Land | 88,000 | 112,000 | 24,000 | Decrease | |||||
Buildings | 320,000 | 320,000 | 0 | ||||||
Accumulated depreciationbuildings | (33,600 | ) | (22,400 | ) | 11,200 | Increase | |||
Equipment | 292,800 | 108,800 | 184,000 | Increase | |||||
Accumulated depreciationequipment | (44,800 | ) | (16,000 | ) | 28,800 | Increase | |||
Totals | $896,000 | $601,600 | |||||||
Liabilities and Stockholders Equity | |||||||||
Accounts payable | $68,800 | $64,000 | $4,800 | Increase | |||||
Accrued expenses payable | 0 | 16,000 | 16,000 | Decrease | |||||
Bonds payable | 160,000 | 240,000 | 80,000 | Decrease | |||||
Common stock ($1 par) | 368,000 | 96,000 | 272,000 | Increase | |||||
Retained earnings | 299,200 | 185,600 | 113,600 | Increase | |||||
Totals | $896,000 | $601,600 |
Sunland Company Income Statement For the Year Ended December 31, 2022
Sales revenue. $1,505,600
Cost of goods sold. $760,000
Operating expenses. 369,600
Interest expense. 19,200
Loss on disposal of equipment. 3,2001, 152,000
Income before income taxes. 353,600
Income tax expense 104,000
Net income. $249,600
Additional information: | ||
1. | Operating expenses include depreciation expense of $64,000. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $136,000 were declared and paid in 2022. | |
4. | Equipment with a cost of $265,600 was purchased for cash. Equipment with a cost of $81,600 and a book value of $57,600 was sold for $54,400 cash. | |
5. | Bonds of $80,000 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $272,000 was issued for cash. |
Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started