Sunland company expects to produce 1,260,00 units of product xx in 2022. Monthly production is expected to range from 78,800 to 118,000 units. Budgeted variable manufacturing costs per unit for depreciation are $5, and for supervision $3.

Prepare a flexible manufacturing budget for the relevant range value using increments of 19,600. (List variable costs before fixed costs.)