Sunland Department Store is located in midtown Metropolis. During the past several years, net income has been declining because suburban shopping centers have been attracting business away from city areas. At the end of the company's fiscal year on November 30, 2022, these accounts appeared in its adjusted trial balance. Accounts Payable $ 31,600 Accounts Receivable 20.500 Accumulated Depreciation-Equipment 81,600 Cash 9,600 Common Stock 42.000 Cost of Goods Sold 731.400 Freight-Out 7.540 Equipment 190,900 Depreciation Expense 16,500 Dividends 14,400 Gain on Disposal of Plant Assets 2,400 Income Tax Expense 12,000 Insurance Expense 10,800 Interest Expense 6,000 Inventory 31.300 Notes Payable 52,200 Prepaid Insurance 7.200 Advertising Expense 40.200 Rent Expense 40.800 Retained Earnings 16.900 Salaries and Wages Expense 142,460 Sales Revenue 1.034,000 Salaries and Wages Payable 7.200 Sales Returns and Allowances 24.000 Utilities Expense Prepare a multiple step income statement. (List other revenues before other expenses) SUNLAND DEPARTMENT STORE Income Statement > > > > Prepare a retained earnings statement. (List items that increase retained coming first) SUNLAND DEPARTMENT STORE Retained Earnings Statement e Textbook and Media List of Accounts Prepare a classified balance sheet. (Ust current assets in order of quity SUNLAND DEPARTMENT STORE Balance Sheet Assets $ Liabilities and Stockholders' Equity Prepared balance sheet Listen order of love SUNLAND DEPARTMENT STORE Balance Sheet Assets Liabilities and Stockholders' > > Tih and Med Calculate the proht margin and the gross profit rate. Round answers to 1 decimal ploce... 15.2%) * Profit margin Gross profit rate % eTextbook and Media List of Accounts The vice president of marketing and the director of human resources have developed a proposal where the company would compensate the salesforce on a strictly commission basit Given the increased incentive, they expect net sales to increase by 15%. As a result, they estimate that grous profit will increase by $49.290 and expenses by $67,310 Compute the expected new net income in You do not need to prepare an income statement) Then compute the revised profit margin and gross proftrate, Comment on the effect that this plan wooldhave on net income and on the ratios, and evaluate the merit of this proposal. nere income tax effects) Revised net income Revised promarn Round to i decimal place, 15.30 Hevised on profitrate Round to 1 decimal place, $ 15.2%) e Textbook and Media List of Accounts