Question
Sunland Manufacturing Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $167,600 and the following
Sunland Manufacturing Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $167,600 and the following divisional results:
Division | |||||||||
---|---|---|---|---|---|---|---|---|---|
I | II | III | IV | ||||||
Sales | $518,800 | $394,800 | $311,400 | $176,100 | |||||
Cost of goods sold | 290,100 | 245,900 | 272,800 | 153,000 | |||||
Selling and administrative expenses | 60,500 | 73,000 | 66,400 | 71,800 | |||||
Income (loss) from operations | $168,200 | $75,900 | $(27,800) | $(48,700) |
The analysis reveals the following percentages of variable costs in each division:
I | II | III | IV | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cost of goods sold | 72% | 89% | 74% | 92% | ||||||||
Selling and administrative expenses | 40 | 52 | 65 | 70 |
Discontinuance of any division would save 50% of the fixed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (III and IV). The consensus is that the company should discontinue one or both of these divisions.
Calculate the contribution margin for divisions III and IV. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Divisions III | Divisions IV | |||
---|---|---|---|---|
Contribution margin | $enter a dollar amount | $enter a dollar amount |
Prepare an incremental analysis for the possible discontinuance of (1) division III and (2) division IV. (Round answers to 0 decimal places, e.g. 125. Enter all negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). While alternate approaches are possible, irrelevant fixed costs should be included in both options when solving this problem.) (1) Division III
Division III: | Keep Div. III | Shut Div. III | Income Increase (Decrease) | ||||||
---|---|---|---|---|---|---|---|---|---|
Contribution margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||||
Fixed costs | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||||
Totals | $enter a total amount | $enter a total amount | $enter a total amount |
(2) Division IV
Division IV: | Keep Div. IV | Shut Div. IV | Income Increase (Decrease) | ||||||
---|---|---|---|---|---|---|---|---|---|
Contribution margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||||
Fixed costs | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||||
Totals | $enter a total amount | $enter a total amount | $enter a total amount |
What course of action do you recommend for each division?
Division III should be select an option continuedeliminated. |
Division IV should be select an option eliminatedcontinued. |
Prepare a condensed income statement in columns for Sunland Manufacturing, assuming division IV is eliminated. Use the CVP format. Division IVs unavoidable fixed costs are allocated equally to the continuing divisions. (Enter loss using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). While alternate approaches are possible, irrelevant fixed costs should be included in both options when solving this problem.)
SUNLANDMANUFACTURING COMPANY CVP Income Statement choose the accounting period March 31, 2022For the Quarter Ended March 31, 2022For the Year Ended March 31, 2022 | ||||||||
---|---|---|---|---|---|---|---|---|
Div I | Div II | Div III | Total | |||||
select an income statement item Fixed costsVariable costsSalesContribution marginNet income / (loss) | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||
select an income statement item Fixed costsVariable costsNet income / (loss)SalesContribution margin | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the first part Contribution marginSalesFixed costsVariable costsNet income / (loss) | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | ||||
select an income statement item Contribution marginVariable costsFixed costsNet income / (loss)Sales | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a closing name for this statement Net income / (loss)Contribution marginVariable costsFixed costsSales | $enter a total net income or loss amount | $enter a total net income or loss amount | $enter a total net income or loss amount | $enter a total net income or loss amount |
Reconcile the total income from operations of $167,600 with the total income from operations without division IV.
Income from operations with Division IV | $enter a dollar amount | |
---|---|---|
Incremental income from eliminating Division IV | $enter a dollar amount | |
Income from operations without Division IV | $enter a total amount |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started