Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials):

Selling expenses	$	217,000
Purchases of raw materials	$	266,000
Direct labor		?
Administrative expenses	$	158,000
Manufacturing overhead applied to work in process	$	338,000
Total actual manufacturing overhead costs	$	359,000

Inventory balances at the beginning and end of the year were as follows:

	Beginning of Year			End of Year
Raw materials	$	52,000		$	35,000
Work in process		?		$	30,000
Finished goods	$	34,000			?

The total manufacturing costs for the year were $675,000; the cost of goods available for sale totaled $725,000; the unadjusted cost of goods sold totaled $661,000; and the net operating income was $30,000. The companys overapplied or underapplied overhead is closed entirely to Cost of Goods Sold.

Required:

a.	Prepare a schedule of cost of goods manufactured.

b.	Prepare a schedule of cost of goods sold.

c.	Prepare an income statement for the year.