Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: E Store Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North South Total Store Store Sales $3,400,000 $740,000 $1,360,000 Cost of goods sold 1,870,000 420,000 235,000 Gross margin 1,530,000 320,000 625,000 Selling and administrative expenses: Selling expenses 825,000 235,400 317,000 Administrative expenses 403,000 110,000 156,900 Total expenses 1,228,000 345400 42,900 Net operating income (loss) 5302,000 $(25,400) $ 151,100 $1,300,000 715.000 585,000 272,600 136100 408700 $120.00 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use: a. The breakdown of the selling and administrative expenses that are shown above is as follows: tarth Store Total South Store East store Selling expenses Sales salaries $220,600 $ 64,500 $ 79,400 5.76,700 a. The breakdown of the selling and administrative expenses that are shown above is as follows: North Store South Store Total East Store Selling expenses: Sales salaries Direct advertising General advertising Store rent Depreciation of store fixtures Delivery salaries Depreciation of delivery equipment Total selling expenses $220,600 $ 64,500 183,000 55,000 51,000 11,100 320,000 89,000 18,000 5,000 22,200 7,400 10,200 3,400 $825,000 $235,400 $ 79,400 76,000 20,400 124 , 6,400 7,400 3,400 $ 76,700 52,000 19,500 107,000 6,600 7,400 3,400 $272,600 5 $317,000 "Allocated on the basis of sales dollars. North Store South Store East Store Total Administrative expenses: Store managers' salaries General office salaries Insurance on fixtures and inventory Utilities Employment taxes General office-other Total administrative expenses $ 76,000 51,000 29,000 106,530 55,470 85,000 $403,000 $ 23,000 11, 100 8,700 32,800 15,900 18,500 $110,000 $ 32,000 20,400 11,000 38,620 20,880 34,900 $156,900 $ 21,000 19,500 9,300 35, 110 18,690 32,500 $136,100 'Allocated on the basis of sales dollars. b. The lease on the building housing the North Store can be broken with no penalty e. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $10100 per quarter. The general manager of the North Store would continue to earn her normal salary of $11.100 per quarter. All other managers and employees in the North store would be discharged. e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $4.400 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. The company pays employment taxes equal to 15% of their employees' salaries. g. One-third of the insurance in the North Store is on the store's fixtures h. The "General office salaries and General office other relate to the overall management of Superior Markets, Inc. If the North Store were dosed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $5,550 per quarter. Required: 1. How much employee salaries will the company avoid if it closes the North Store? 2. How much employment taxes will the company avoid it closes the North Store? 3 What is the financial advantage (disadvantage) of closing the North Store? 4. Assuming that the North Store's floor space can't be subleased, would you recommend closing the North Store? 5. Assume that the North Store's floor space can't be subleased. However, let's introduce three more assumptions. First, assume that it the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from dosing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store? Saved You received partial credit in the previous attempt 2. HOW much employment taxes will the company avoid IT It closes the North Store: 3. What is the financial advantage (disadvantage) of closing the North Store? 4. Assuming that the North Store's floor space can't be subleased, would you recommend closing the North Store? 5. Assume that the North Store's floor space can't be subleased. However, let's Introduce three more assumptions. First, assume that the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 What is the financial advantage (disadvantage) of closing the North Store? (Enter any disadvantages" as a negative value.) Financial advantage (disadvantage) $ 27 282