Superior Markets, Incorporated, operates three stores in a large metropolitan area A segmented absorption costing income statement for the company for the last quarter is given below Superior Markets, Incorporated Income Statement For the Quarter Ended September 30 Total North Store South Store East Store Sales $ 3,720,000 $ 892,800 $ 1,488,000 $ 1,339,200 Cost of goods sold 2,054,928 499,968 818,400 736,560 Gross margin 1,665,072 392,832 669,600 602,640 Selling and administrative expenses Selling expenses 1,013,080 286,936 390,600 335,544 Administrative expenses 474,920 131,440 187,116 156,364 Total expenses 1,488,000 418,376 577,716 491,908 Net operating income (loss) $ 177,072 $ (25,544) $ 91,884 $ 110,732 The North Store has consistently shown losses over the past two years For this reason, management is giving consideration to closing the store The company has asked you to make a recommendation as to whether the store should be closed or kept open The following additional information is available for your use The breakdown of the selling and administrative expenses that are shown above is as follows Total North Store South Store East Store Selling expenses Sales salaries $ 296,360 $ 86,800 $ 110,360 $ 99,200 Direct advertising 231,880 63,240 89,280 79,360 General advertising 55,800 13,392 22,320 20,088 Store rent 372,000 105,400 148,800 117,800 Depreciation of store fixtures 19,840 5,704 7,440 6,696 Delivery salaries 26,040 8,680 8,680 8,680 Depreciation of delivery equipment 11,160 3,720 3,720 3,720 Total selling expenses $ 1,013,080 $ 286,936 $ 390,600 $ 335,544 Allocated on the basis of sales dollars Total North Store South Store East Store Administrative expenses Store managers' salaries $ 86,800 $ 26,040 $ 37,200 $ 23,560 General office salaries 62,000 14,880 24,800 22,320 Insurance on fixtures and inventory 31,000 9,300 11,160 10,540 Utilities 131,440 38,440 49,600 43,400 Employment taxes 70,680 20,460 27,156 23,064 General officeother 93,000 22,320 37,200 33,480 Total administrative expenses $ 474,920 $ 131,440 $ 187,116 $ 156,364 Allocated on the basis of sales dollars The lease on the building housing the North Store can be broken with no penalty The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $13,640 per quarter The general manager of the North Store would continue to earn her normal salary of $14,880 per quarter All other managers and employees in the North store would be discharged The company has one delivery crew that serves all three stores One delivery person could be discharged if the North Store were closed This persons salary is $4,960 per quarter The delivery equipment would be distributed to the other stores The equipment does not wear out through use, but does eventually become obsolete The company pays employment taxes equal to 15 of their employees' salaries One third of the insurance in the North Store is on the stores fixtures The General office salaries and General officeother relate to the overall management of Superior Markets, Incorporated If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload This persons compensation is $7,440 per quarter Required 1 How much employee salaries will the company avoid if it closes the North Store 2 How much employment taxes will the company avoid if it closes the North Store 3 What is the financial advantage (disadvantage) of closing the North Store 4 Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store 5 Assume that the North Store's floor space cant be subleased However, let's introduce three more assumptions First, assume that if the North Store were closed, one fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 15, 2024

Superior Markets, Incorporated, operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is

Superior Markets, Incorporated, operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:

	Total	North Store	South Store	East Store
Superior Markets, Incorporated Income Statement For the Quarter Ended September 30
Sales	$ 3,720,000	$ 892,800	$ 1,488,000	$ 1,339,200
Cost of goods sold	2,054,928	499,968	818,400	736,560
Gross margin	1,665,072	392,832	669,600	602,640
Selling and administrative expenses:
Selling expenses	1,013,080	286,936	390,600	335,544
Administrative expenses	474,920	131,440	187,116	156,364
Total expenses	1,488,000	418,376	577,716	491,908
Net operating income (loss)	$ 177,072	$ (25,544)	$ 91,884	$ 110,732

The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:

The breakdown of the selling and administrative expenses that are shown above is as follows:

	Total	North Store	South Store	East Store
Selling expenses:
Sales salaries	$ 296,360	$ 86,800	$ 110,360	$ 99,200
Direct advertising	231,880	63,240	89,280	79,360
General advertising*	55,800	13,392	22,320	20,088
Store rent	372,000	105,400	148,800	117,800
Depreciation of store fixtures	19,840	5,704	7,440	6,696
Delivery salaries	26,040	8,680	8,680	8,680
Depreciation of delivery equipment	11,160	3,720	3,720	3,720
Total selling expenses	$ 1,013,080	$ 286,936	$ 390,600	$ 335,544

*Allocated on the basis of sales dollars.

	Total	North Store	South Store	East Store
Administrative expenses:
Store managers' salaries	$ 86,800	$ 26,040	$ 37,200	$ 23,560
General office salaries*	62,000	14,880	24,800	22,320
Insurance on fixtures and inventory	31,000	9,300	11,160	10,540
Utilities	131,440	38,440	49,600	43,400
Employment taxes	70,680	20,460	27,156	23,064
General officeother*	93,000	22,320	37,200	33,480
Total administrative expenses	$ 474,920	$ 131,440	$ 187,116	$ 156,364

*Allocated on the basis of sales dollars.

The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $13,640 per quarter. The general manager of the North Store would continue to earn her normal salary of $14,880 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This persons salary is $4,960 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the stores fixtures.
The General office salaries and General officeother relate to the overall management of Superior Markets, Incorporated. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This persons compensation is $7,440 per quarter.

Required:

1. How much employee salaries will the company avoid if it closes the North Store?

2. How much employment taxes will the company avoid if it closes the North Store?

3. What is the financial advantage (disadvantage) of closing the North Store?

4. Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store?

5. Assume that the North Store's floor space cant be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store?