Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Suppose iRobot manufactured 1647 more units in 2016 than reflected in their financial statements. Suppose these units had an average cost of $116 each. Units

Suppose iRobot manufactured 1647 more units in 2016 than reflected in their financial statements. Suppose these units had an average cost of $116 each. Units sold are unchanged at 2,943 units.

Compute iRobot's revised cost of goods sold for 2016 to incorporate the additional units that were manufactured.

Balance Sheet for iRobot
All numbers in thousands
12/31/2016 12/31/2015
Cash 214,523 179,915
Short Term Investments 39,930 33,124
AR 72,909 104,679
Unbilled Revenue 139 452
Raw Materials 4,717 9,082
Work in Process 0 0
Finished Goods 45,861 52,596
Other Current Assets 5,591 9,501
Total Current Assets 383,670 389,349
PP&E 27,532 26,850
Goodwill 41,041 48,751
Intangible Assets 12,207 15,664
Other assets 43,462 41,129
507,912 521,743
AP 67,281 61,655
Accrued Expenses 19,854 15,954
Salaries Payable 21,015 15,752
Unearned Revenue 4,486 3,265
Total Current Liabilities 112,636 96,626
Long Term Liabilities 6,310 7,706
Common Stock 162,016 232,400
Retained Earnings 226,950 185,011
Total Stockholder's Equity 388,966 417,411
Total Liab & SE 507,912 521,743
Income Statement for iRobot
Sales 660,604 616,778
COGS 341,289 327,852
Gross Margin 319,315 288,926
Operating Expenses:
Research and Development 79,805 76,071
Selling & Marketing 115,125 97,772
General and Admin 66,828 54,465
Total Operating Expenses 261,758 228,308
Operating Income 57,557 60,618
Other income 3,804 2,353
Income Before Taxes 61,361 62,971
Income Tax Expense 19,422 18,841
Net Income 41,939 44,130
Units Shipped (sold) 2,943 2,436

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Accounting And Finance

Authors: Prof Stephen Sunday Sharang Ph.D.

1st Edition

979-8639273353

More Books

Students also viewed these Accounting questions

Question

Define Administration?

Answered: 1 week ago