Suppose today is 12/31/2021. Some analysts have predicted that Microsofts unlevered free cash flows at 12/31/2022, 12/31/2023, 12/31/2024, 12/31/2025, 12/31/2026, and 12/31/2027 to be $2,872 million, $3,054 million, $3,185 million, $3,295 million, $3,329 million, and $3,587 million respectively. From the year 2028 on, the year to year growth rate of the unlevered free cash flow is projected to be 3%. The WACC is 15%.

What is the present value of the unlevered free cash flows of year 2022 to 2027 ["10,158", "12,350", "9,702", "11,991"] ?

What is the terminal value ["30,788", "24,631", "29,892", "47,630"] ?

What is the present value of the terminal value ["15,307", "10,649", "13,311", "12,923"] ?

What is the firm value today ["22,639", "27,298", "25,302", "24,914"] ?