Suppose you borrow $53,879.29M when financing a gym with a cost of $87,544.67M. You expect to generate a cash flow of $55,442.75M at the end of the year if demand is weak, $89,224.68M if demand is as expected and $102,861.4M if demand is strong. Each scenario is equally likely. The current risk- free interest rate is 5.2% (risk of debt) and there's a 10.99% risk premium for the risk of the assets. What should the value of the equity be? (HINT: If you need it, to compute the WACC of the firm, add the risk free plus the risk premium) NOTE: Provide your answers in Millions. E.G. for 100M you must enter 100.0000, for 20M you must enter 20.0000, etc