Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated ( DEI ) , a large, publicly traded firm that is the

Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $7.2 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. If the land were sold today, the net proceeds would be $7.71 million after taxes. In five years, the land will be worth $8.01 million after taxes. The company wants to build its new nyanufacturing plant on this land; the plant will cost $13.44 million to build. The following market data on DEl's securities are current:
Debt:
92,2006.9 percent coupon bonds outstanding, 23 years to maturity, selling for 93.9 percent of par; the bonds have a $1,000 par value each and make semiannual payments.
Common stock: 1,700,000 shares outstanding, selling for $95.10 per share; the
Preferred stock: beta is 1.18.
Preferred stock: ,80,000 shares of 6.25 percent preferred stock outstanding,
Market: selling for $93.10 per share.
7.15 percent expected market risk premium; 5.05 percent risk-free rate.
DEl's tax rate is 21 percent. The project requires $880,000 in initial net working capital investment to get operational.
a. Calculate the project's Time 0 cash flow, taking into account all side effects. Assume that any NWC raised does not require floatation costs.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g.,1,234,567.
b. The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of +2 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEl's project.
Note: Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g.,32.16.
c. The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (i.e., the end of Year 5), the plant can be scrapped for $1.61 million. What is the aftertax salvage value of this manufacturing plant?
Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g.,1,234,567.
d. The company will incur $2,410,000 in annual fixed costs. The plan is to manufacture 14,100 RDSs per year and sell them at $11,500 per machine; the variable production costs are $10,700 per RDS. What is the annual operating cash flow, OCF, from this project?
Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g.,1,234,567.
e. Calculate the project's net present value.
Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g.,1,234,567.89
f. Calculate the project's internal rate of return.
Note: Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g.,32.16.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Routledge Handbook Of Financial Technology And Law

Authors: Iris Chiu, Gudula Deipenbrock

1st Edition

0367344149, 978-0367344146

More Books

Students also viewed these Finance questions