Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Suppose, you were hired by GEMC, Inc., to assist the company with its financial planning and to evaluate the companys performance. Your supervisor provides you

Suppose, you were hired by GEMC, Inc., to assist the company with its financial planning and to evaluate the companys performance. Your supervisor provides you with the most recent income statement and balance sheet of GEMC, Inc. (provided bellow).

GEM, Inc.
2019 Income Statement
Sales 52,000,000
COGS 39,000,000
Other expenses 5,200,100
Depreciation 1,904,220
EBIT 5,895,680
Interest 630,520
Taxable income 5,265,160
Taxes (35%) 1,842,806
Net income 3,422,354
Dividends 760,000
Add to RE 2,662,354
GEM, Inc.
Balance Sheet as of December 2019
Assets Liabilities & Equity
Current Assets Current Liabilities
Cash 456,435 Accounts Payable 1,029,005
Accounts rec. 733,125 Notes Payable 2,121,350
Inventory 1,273,180 Total CL 3,150,355
Total CA 2,462,740
Long-term debt 5,500,000
Shareholder Equity
Fixed assets Common stock 600,000
Net PP&E 17,823,430 Retained earnings 11,035,815
Total Equity 11,635,815
Total Assets 20,286,170 Total L&E 20,286,170
Other Inputs
Tax rate 35%
Growth rate 20%
Fixed asset utilization 100%

Questions:

  1. Calculate the internal growth rate and sustainable growth rate for GEMC
  2. Sales for 2020 are projected to grow by 20 percent. Interest expense and depreciation expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity is issued, what is the external financing needed (EFN) to support the 20 percent sales growth? Please Explain thoroughly. Thank you.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

Introduce and define metals and nonmetals and explain with examples

Answered: 1 week ago

Question

What is IUPAC system? Name organic compounds using IUPAC system.

Answered: 1 week ago

Question

What happens when carbonate and hydrogen react with carbonate?

Answered: 1 week ago

Question

LO6.1 Discuss price elasticity of demand and how it is calculated.

Answered: 1 week ago