Suppose your firm has a cost of debt of 7% and a debt to equity ratio of 1:1. Your firms Beta is 1.8, the current 5-year Treasury Yield is 3%, and you estimate that the equity risk premium is 6%. You are considering a five-year project that has the following cashflows and default probabilities:

Year	0	1	2	3	4	5
CF	-200	0	40	60	90	300
Pr(Default)	0	0	0.3	0.3	0.3	0.3

What is the NPV of the project assuming no default?