Supreme Videos, Inc , produces short musical videos for sale to retail outlets The companys balance sheet accounts as of January 1, are given below Supreme Videos, Inc Balance Sheet January 1 Assets Current assets Cash $ 81,000 Accounts receivable 120,000 Inventories Raw materials (film, costumes) $ 48,000 Videos in process 21,000 Finished videos awaiting sale 99,000 168,000 Prepaid insurance 12,600 Total current assets 381,600 Studio and equipment 766,000 Less accumulated depreciation 228,000 538,000 Total assets $ 919,600 Liabilities and Stockholders' Equity Accounts payable $ 124,600 Capital stock $ 507,000 Retained earnings 288,000 795,000 Total liabilities and stockholders' equity $ 919,600 Because the videos differ in length and in complexity of production, the company uses a job order costing system to determine the cost of each video produced Studio (manufacturing) overhead is charged to videos on the basis of camera hours of activity The companys predetermined overhead rate for the year is based on a cost formula that estimated $320,000 in manufacturing overhead for an estimated allocation base of 8,000 camera hours The following transactions occurred during the year Film, costumes, and similar raw materials purchased on account, $203,000 Film, costumes, and other raw materials used in production, $218,000 (70 of this material was considered direct to the videos in production, and the other 30 was considered indirect) Utility costs incurred on account in the production studio, $90,000 Depreciation recorded on the studio, cameras, and other equipment, $102,000 Three fourths of this depreciation related to production of the videos, and the remainder related to equipment used in marketing and administration Advertising expense incurred on account, $148,000 Costs for salaries and wages were incurred on account as follows Direct labor (actors and directors) $ 100,000 Indirect labor (carpenters to build sets, costume designers, and so forth) $ 128,000 Administrative salaries $ 113,000 Prepaid insurance expired during the year, $8,800 (70 related to production of videos, and 30 related to marketing and administrative activities) Miscellaneous marketing and administrative expenses incurred on account, $10,400 Studio (manufacturing) overhead was applied to videos in production The company used 9,400 camera hours during the year Videos that cost $568,000 to produce according to their job cost sheets were transferred to the finished videos warehouse to await sale and shipment Sales for the year totaled $961,000 and were all on account The total cost to produce these videos according to their job cost sheets was $618,000 Collections from customers during the year totaled $868,000 Payments to suppliers on account during the year, $518,000 payments to employees for salaries and wages, $325,000 Required 1 Prepare a T account for each account on the companys balance sheet and enter the beginning balances 2 Record the transactions directly into the T accounts Key your entries to the letters (a) through (m) above 3 Is the Studio (manufacturing) Overhead account underapplied or overapplied for the year By how much 4 Prepare a schedule of cost of goods manufactured 5 Prepare a schedule of cost of goods sold 6 Prepare an income statement for the year Complete this question by entering your answers in the tabs below Req 1 and 2 Req 3 Reg 3 Req 4 Reg4 Reg 5 Req 5 Req 6 Reg 6 Prepare a T account for each account on the company's balance sheet and enter the beginning balances Record the transactions directly into the T accounts Cash Accounts Receivable Beg Bal Beg Bal End Bal End Bal Raw Materials Prepaid Insurance Beg Bal Beg Bal End Bal End Bal Videos in Process Finished Goods Beg Bal Beg Bal End Bal End Bal Studio and Equipment Accumulated Depreciation Beg Bal Beg Bal End Bal End Bal Studio Overhead Depreciation Expense Beg Bal Beg Bal End Bal End Bal Insurance Expense Advertising Expense Beg Bal Beg Bal Miscellaneous Expense Administrative Salaries Expense Beg Bal Beg Bal End Bal Cost of Goods Sold Sales Beg Bal Beg Bal End Bal End Bal Salaries Wages Payable Accounts Payable Beg Bal Beg Bal End Bal End Bal Retained Earnings Capital Stock Beg Bal Beg Bal End Bal End Bal Complete this question by entering your answers in the tabs below Req 1 and 2 Reg 3 Req 4 Req 5 Req 6 Is the Studio (manufacturing) Overhead account underapplied or overapplied for the year Manufacturing overhead was by for the year Complete this question by entering your answers in the tabs below Req 1 and 2 Reg 3 Req 3 Req 4 Rega Req5 Req 5 Req 6 Rego Prepare a schedule of cost of goods manufactured Supreme Videos, Inc Schedule of Cost of Goods Manufactured Direct materials Total raw materials available Raw materials used in production Total manufacturing costs Cost of goods manufactured Complete this question by entering your answers in the tabs below Reg 1 and 2 Req 1 and 2 Req 3 Req3 Req 4 Rega Req 5 Req 5 Req 6 Reg 6 Prepare a schedule of cost of goods sold Supreme Videos, Inc Schedule of Cost of Goods Sold Complete this question by entering your answers in the tabs below Req 1 and 2 Req 1 and 2 Req3 Req3 Req 4 Rega Reg 5 Reqs Req 6 Rego Prepare an income statement for the year SUPREME VIDEOS, INC Income Statement For the Year Ended December 31 Selling and administrative expenses

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 14, 2024

Supreme Videos, Inc., produces short musical videos for sale to retail outlets. The companys balance sheet accounts as of January 1, are given below. Supreme

Supreme Videos, Inc., produces short musical videos for sale to retail outlets. The companys balance sheet accounts as of January 1, are given below.

Supreme Videos, Inc. Balance Sheet January 1
Assets
Current assets:
Cash			$	81,000
Accounts receivable				120,000
Inventories:
Raw materials (film, costumes)	$	48,000
Videos in process		21,000
Finished videos awaiting sale		99,000		168,000
Prepaid insurance				12,600
Total current assets				381,600
Studio and equipment		766,000
Less accumulated depreciation		228,000		538,000
Total assets			$	919,600
Liabilities and Stockholders' Equity
Accounts payable			$	124,600
Capital stock	$	507,000
Retained earnings		288,000		795,000
Total liabilities and stockholders' equity			$	919,600

Because the videos differ in length and in complexity of production, the company uses a job-order costing system to determine the cost of each video produced. Studio (manufacturing) overhead is charged to videos on the basis of camera-hours of activity. The companys predetermined overhead rate for the year is based on a cost formula that estimated $320,000 in manufacturing overhead for an estimated allocation base of 8,000 camera-hours. The following transactions occurred during the year:

Film, costumes, and similar raw materials purchased on account, $203,000.
Film, costumes, and other raw materials used in production, $218,000 (70% of this material was considered direct to the videos in production, and the other 30% was considered indirect).
Utility costs incurred on account in the production studio, $90,000.
Depreciation recorded on the studio, cameras, and other equipment, $102,000. Three-fourths of this depreciation related to production of the videos, and the remainder related to equipment used in marketing and administration.
Advertising expense incurred on account, $148,000.
Costs for salaries and wages were incurred on account as follows:


Direct labor (actors and directors)	$	100,000
Indirect labor (carpenters to build sets, costume designers, and so forth)	$	128,000
Administrative salaries	$	113,000

Prepaid insurance expired during the year, $8,800 (70% related to production of videos, and 30% related to marketing and administrative activities).
Miscellaneous marketing and administrative expenses incurred on account, $10,400.
Studio (manufacturing) overhead was applied to videos in production. The company used 9,400 camera-hours during the year.
Videos that cost $568,000 to produce according to their job cost sheets were transferred to the finished videos warehouse to await sale and shipment.
Sales for the year totaled $961,000 and were all on account. The total cost to produce these videos according to their job cost sheets was $618,000.
Collections from customers during the year totaled $868,000.
Payments to suppliers on account during the year, $518,000; payments to employees for salaries and wages, $325,000.

Required:

1. Prepare a T-account for each account on the companys balance sheet and enter the beginning balances.

2. Record the transactions directly into the T-accounts. Key your entries to the letters (a) through (m) above.

3. Is the Studio (manufacturing) Overhead account underapplied or overapplied for the year? By how much?

4. Prepare a schedule of cost of goods manufactured.

5. Prepare a schedule of cost of goods sold.

6. Prepare an income statement for the year.

image text in transcribed

Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Reg 3 Req 4 Reg4 Reg 5 Req 5 Req 6 Reg 6 Prepare a T-account for each account on the company's balance sheet and enter the beginning balances. Record the transactions directly into the T- accounts. Cash Accounts Receivable Beg. Bal. Beg. Bal. End. Bal. End. Bal. Raw Materials Prepaid Insurance Beg. Bal. Beg. Bal. End. Bal. End. Bal. Videos in Process Finished Goods Beg. Bal. Beg. Bal. End. Bal. End. Bal. Studio and Equipment Accumulated Depreciation Beg. Bal. Beg. Bal. End. Bal. End. Bal. Studio Overhead Depreciation Expense Beg. Bal. Beg. Bal. End. Bal. End. Bal. Insurance Expense Advertising Expense Beg. Bal. Beg. Bal. Miscellaneous Expense Administrative Salaries Expense Beg. Bal. Beg. Bal. End. Bal. Cost of Goods Sold Sales Beg. Bal. Beg. Bal. End. Bal. End. Bal. Salaries & Wages Payable Accounts Payable Beg. Bal. Beg. Bal. End. Bal. End. Bal. Retained Earnings Capital Stock Beg. Bal. Beg. Bal. End. Bal. End. Bal. Complete this question by entering your answers in the tabs below. Req 1 and 2 Reg 3 Req 4 Req 5 Req 6 Is the Studio (manufacturing) Overhead account underapplied or overapplied for the year? Manufacturing overhead was by for the year. Complete this question by entering your answers in the tabs below. Req 1 and 2 Reg 3 Req 3 Req 4 Rega | Req5 Req 5 Req 6 Rego Prepare a schedule of cost of goods manufactured. Supreme Videos, Inc. Schedule of Cost of Goods Manufactured Direct materials: Total raw materials available Raw materials used in production Total manufacturing costs Cost of goods manufactured Complete this question by entering your answers in the tabs below. Reg 1 and 2 Req 1 and 2 Req 3 Req3 Req 4 Rega Req 5 Req 5 Req 6 Reg 6 Prepare a schedule of cost of goods sold. Supreme Videos, Inc. Schedule of Cost of Goods Sold Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 1 and 2 Req3 Req3 Req 4 Rega Reg 5 Reqs Req 6 Rego Prepare an income statement for the year. SUPREME VIDEOS, INC. Income Statement For the Year Ended December 31 Selling and administrative expenses: