[Survival Revenues Breakeven] During its first year of operations, the SubRay Corporation produced the following income statement results:

Net Sales: $300,000

Cost of good sold: 180,000

---------------------

Gross Profit: 120,000

General and administrative 60,000

Marketing Expenses: 60,000

Depreciation: 20,000

-----------------------------

EBIT: 20,000

Interest expenses: 10,000

----------------------------

Earnings before taxes: 30,000

Income taxes: 0

----------------------------

Net earnings (loss): $ 30,000

Costs of goods sold are expected to vary with sales and be a constant percentage of sales. The general and administrative employees have been hired and are expected to remain a fixed cost. Marketing expenses are also expected to remain fixed because the current sales staff members are expected to re- main on fixed salaries and no new hires are planned. The effective tax rate is expected to be 30 percent for a profitable firm.

** Estimate the survival or EBDAT breakeven amount in terms of survival revenues necessary for the SubRay Corporation to break even next year.**

?__________________