Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2. Swasey Company Comparative Balance Sheets At December 31, 20X1 and

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2.

Swasey Company

Comparative Balance Sheets

At December 31, 20X1 and 20X2

1

20X1

20X2

2

Current assets:

3

Cash

$235,500.00

$675,000.00

4

Accounts receivable

$753,000.00

$586,500.00

5

Inventories

303,000.00

316,000.00

6

Long-term assets:

7

Plant and equipment

2,193,000.00

2,151,000.00

8

Accumulated depreciation

(1,201,000.00)

(1,291,000.00)

9

Land

992,000.00

1,443,500.00

10

Total assets

$3,275,500.00

$3,881,000.00

11

Current liabilities:

12

Wages payable

$700,000.00

$511,000.00

13

Long-term liabilities:

14

Bonds payable

0.00

382,000.00

15

Mortgage payable

102,500.00

0.00

16

Total liabilities

$802,500.00

$893,000.00

17

Stockholders equity:

18

Common stock

375,000.00

375,000.00

19

Paid-in capital in excess of par

282,000.00

282,000.00

20

Retained earnings

1,816,000.00

2,331,000.00

21

Total stockholders equity

2,473,000.00

2,988,000.00

22

Total liabilities and stockholders equity

$3,275,500.00

$3,881,000.00

Swasey Company

Income Statement

For the Year Ended December 31, 20X2

1

Revenues

$3,003,000.00

2

Gain on sale of equipment

90,000.00

3

Cost of goods sold

(1,914,000.00)

4

Depreciation expense

(270,000.00)

5

Interest expense

(8,500.00)

6

Net income

$900,500.00

During the year, Swasey Company sold equipment with a book value of $285,000 for $375,000 (original purchase cost of $465,000). New equipment was purchased.

Required:
1. Prepare a statement of cash flows for Swasey for 20X2.
2. Reflect on the relationship between the statement of cash flows and the change in cash.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions