Sweeney Corporation has found that 60% of its sales in any given month are credit sales, while the November sales for last year were $110,000, while December sales were $125,000. Projected remainder are cash sales. Of the credit sales, Sweeney Corporation has experienced the following sales for the next three months are as follows: collection pattern: 25% received in the month of the sale 50% received in the month after the sale 24% received two months after the sale 1% of the credit sales are never received Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.)