Question
Sweeney Manufacturing Income Statement For the Year Ended December 31, 2021 Sales (all on credit) $ 400,000 Cost of goods sold 170,000 Gross margin 230,000
Sweeney Manufacturing | |
Income Statement | |
For the Year Ended December 31, 2021 | |
Sales (all on credit) | $ 400,000 |
Cost of goods sold | 170,000 |
Gross margin | 230,000 |
General and administrative expenses | 55,000 |
Selling expenses | 30,000 |
Depreciation expense | 25,000 |
Earnings before interest and taxes | 120,000 |
Interest expense | 10,000 |
Earnings before taxes | 110,000 |
Tax expense | 27,000 |
Earnings after taxes | $ 83,000 |
Sweeney Manufacturing | |
Balance Sheet | |
December 31, 2021 | |
Assets | |
Cash | $ 27,000 |
Accounts receivable (net) | 45,000 |
Inventory | 285,000 |
Total current assets | 357,000 |
Property, plant and equipment (net) | 240,000 |
Total assets | $ 597,000 |
Liabilities and Shareholders' Equity | |
Accounts payable | $ 38,000 |
Taxes payable | 15,000 |
Current portion of long term debt | 10,000 |
Total current liabilities | 63,000 |
Long term debt | 200,000 |
Total liabilities | 263,000 |
Shareholders' equity | |
Preferred Stock (Note 1) | 40,000 |
Common Stock (Note 2) | 33,600 |
Retained earnings | 260,400 |
Total shareholder's equity | 334,000 |
Total liabilities and shareholders' equity | $ 597,000 |
Note 1: $5.00 non-cumulative preferred shares, 2,000 shares outstanding | |
Note 2: 6,000 common shares outstanding |
Required:
1) Using the above financial statements, calculate the following ratios (14 marks - 2 marks each):
a) Profit Margin
b) Return on Equity
c) Current ratio
d) Receivables Turnover
e) Quick Ratio
f) Total Debt to Total Assets
g) Times Interest Earned
2) The company paid a total of $31,000 in dividends in the 2021. Calculate the dividend per common share in 2021 (2 marks)
3) Calculate the company's earnings per share (EPS) in 2021 (2 marks)
4) Assuming the common shares were trading at a price-earnings ratio of 2.2 X on March 31, 2021, calculate the market price per common share (1 mark)
5) Calculate the book value per common share (2 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started