Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sweeney Manufacturing Income Statement For the Year Ended December 31, 2021 Sales (all on credit) $ 400,000 Cost of goods sold 170,000 Gross margin 230,000

Sweeney Manufacturing

Income Statement

For the Year Ended December 31, 2021

Sales (all on credit)

$ 400,000

Cost of goods sold

170,000

Gross margin

230,000

General and administrative expenses

55,000

Selling expenses

30,000

Depreciation expense

25,000

Earnings before interest and taxes

120,000

Interest expense

10,000

Earnings before taxes

110,000

Tax expense

27,000

Earnings after taxes

$ 83,000

Sweeney Manufacturing

Balance Sheet

December 31, 2021

Assets

Cash

$ 27,000

Accounts receivable (net)

45,000

Inventory

285,000

Total current assets

357,000

Property, plant and equipment (net)

240,000

Total assets

$ 597,000

Liabilities and Shareholders' Equity

Accounts payable

$ 38,000

Taxes payable

15,000

Current portion of long term debt

10,000

Total current liabilities

63,000

Long term debt

200,000

Total liabilities

263,000

Shareholders' equity

Preferred Stock (Note 1)

40,000

Common Stock (Note 2)

33,600

Retained earnings

260,400

Total shareholder's equity

334,000

Total liabilities and shareholders' equity

$ 597,000

Note 1: $5.00 non-cumulative preferred shares, 2,000 shares outstanding

Note 2: 6,000 common shares outstanding

Required:

1) Using the above financial statements, calculate the following ratios (14 marks - 2 marks each):

a) Profit Margin

b) Return on Equity

c) Current ratio

d) Receivables Turnover

e) Quick Ratio

f) Total Debt to Total Assets

g) Times Interest Earned

2) The company paid a total of $31,000 in dividends in the 2021. Calculate the dividend per common share in 2021 (2 marks)

3) Calculate the company's earnings per share (EPS) in 2021 (2 marks)

4) Assuming the common shares were trading at a price-earnings ratio of 2.2 X on March 31, 2021, calculate the market price per common share (1 mark)

5) Calculate the book value per common share (2 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Morse Hartgraves

8th Edition

1618532359, 9781618532350

More Books

Students also viewed these Accounting questions

Question

What are the five different classes of ratios?

Answered: 1 week ago

Question

what is augmentation in deep neural network

Answered: 1 week ago