Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Swiftys Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. SWIFTYS CUSTOM CLOTHING STATEMENT OF FINANCIAL

Swiftys Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

SWIFTYS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 162,000 74,900
Accounts receivable 31,000 24,100
Inventory 73,000 46,100
Prepaid expenses 10,100 2,800
Total current assets 276,100 147,900
Property and equipment
Property and equipment 92,000 137,000
Less: Accumulated depreciation 54,500 76,700
Net property and equipment 37,500 60,300
TOTAL ASSETS $313,600 $208,200
Current liabilities
Accounts payable 24,500 30,400
Salaries payable 8,900 5,200
Interest payable 5,300 8,100
Total current liabilities 38,700 43,700
Loan payable 122,000 93,000
Total liabilities 160,700 136,700
Shareholders' equity
Common shares 19,800 1,600
Retained earnings 133,100 69,900
Total shareholders' equity 152,900 71,500
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $313,600 $208,200

SWIFTYS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 911,000 782,000
Cost of sales 657,000 535,000
Gross margin 254,000 247,000
Expenses
Salary expense 122,000 106,000
Interest expense 4,700 2,000
Other expenses 7,600 5,700
Depreciation expense 9,000 12,100
Total expenses 143,300 125,800
Operating income 110,700 121,200
Loss disposal of equipment 7,800 1,000
Income tax expense 27,675 17,900
Net income 75,225 102,300

Following is additional information concerning SCCs transactions during the year ended December 31, 2020:

Equipment costing $33,000 was purchased by paying $26,000 cash and issuing 400 common shares.
Equipment costing $78,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $39,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, SCC increased its bank loan by $29,000.
Cash dividends of $12,025 were paid at the end of the fiscal year.
Cost of sales includes $168,000 of direct labour costs.

Prepare a statement of cash flows for SCC for the year ended December 31, 2020, using the indirect method. SCC follows ASPE. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit And Trace Log Management Consolidation And Analysis

Authors: Phillip Q. Maier, Bennett Rothke

1st Edition

0849327253, 978-0849327254

More Books

Students also viewed these Accounting questions

Question

Organize and support your main points

Answered: 1 week ago

Question

Move smoothly from point to point

Answered: 1 week ago

Question

Outlining Your Speech?

Answered: 1 week ago