TABLE 1 Future Value of $1 FV = $1(1+1) 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% 1.06000 1.07000 1.08000 1.11000 1.12000 1.20000 1.12360 1.14490 1.16640 1.09000 1.18810 1.29503 1.10000 1.21000 1.33100 1.23210 ni 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 1 1.01000 1.01500 1.02000 1.02500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 2 1.02010 1.03022 1.04040 1.05063 1.06090 1.07123 1.08160 1.09203 1.10250 1.11303 3 1.03030 1.04568 1.06121 1.07689 1.09273 1.10872 1.12486 1.14117 1.15763 1.17424 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882 5 1.05101 1.07728 1.10408 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 1.25440 1.44000 1.22504 1.25971 1.36763 1.40493 1.72800 1.19102 1.26248 1.31080 1.36049 1.41158 1.46410 1.51807 1.57352 2.07360 1.33823 1.40255 1.46933 1.53862 1.61051 1.68506 1.76234 2.48832 1.41852 1.50073 1.58687 1.67710 1.77156 1.87041 1.97382 2.98598 1.50363 1.60578 1.71382 1.82804 1.94872 2.07616 2.21068 3.58318 6 1.06152 1.09344 1.12616 1.15969 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 7 1.07214 1.10984 1.14869 1.18869 1.22987 1.27228 1.31593 1.36086 1.40710 1.45468 8 1.08286 1.12649 1.17166 1.21840 1.26677 1.31681 1.26677 1.31681 1.36857 1.42210 1.47746 1.53469 9 1.09369 1.14339 1.14339 1.19509 1.24886 1.30477 1.36290 1.42331 1.48610 1.55133 1.61909 10 1.10462 1.16054 1.21899 1.28008 1.34392 1.41060 1.48024 1.55297 1.62889 1.70814 1.59385 1.71819 1.85093 1.99256 2.14359 2.30454 2.47596 4.29982 1.83846 1.99900 2.17189 2.35795 2.77308 5.15978 1.68948 1.79085 2.55804 2.83942 1.96715 2.15892 2.36736 2.59374 3.10585 6.19174 2.10485 2.33164 2.58043 2.85312 3.15176 3.47855 7.43008 1.89830 2.01220 2.25219 2.51817 2.81266 3.13843 3.49845 3.89598 8.91610 11 1.11567 1.17795 1.24337 1.31209 1.38423 1.45997 1.53945 1.62285 1.71034 1.80209 12 1.12683 1.19562 1.26824 1.34489 1.42576 1.51107 1.60103 1.69588 1.79586 1.90121 13 1.13809 1.21355 1.29361 1.37851 1.46853 1.56396 1.66507 1.77220 1.88565 2.00577 14 1.14947 1.23176 1.31948 1.23176 1.31948 1.41297 1.51259 1.61869 1.73168 1.85194 1.85194 1.97993 2.11609 15 1.16097 1.25023 1.34587 1.44830 1.55797 1.67535 1 80094 1.93528 2.07893 2.23248 2.13293 2.40985 2.71962 3.06580 3.45227 3.88328 4.36349 10.69932 2.26090 2.57853 2.93719 3.79750 4.31044 4.88711 12.83918 3.34173 3.64248 2.39656 2.75903 3.17217 4.17725 4.78459 5.47357 15.40702 16 1.17258 1.26899 1.37279 1.48451 1.60471 1.73399 1.87298 2.02237 2.18287 2.35526 2.54035 2.95216 3.42594 3.97031 4.59497 5.31089 6.13039 18.48843 17 1.18430 1.28802 1.40024 1.52162 1.65285 1.79468 1.94790 2.11338 2.29202 2.48480 2.69277 3.15882 3.70002 4.32763 5.05447 5.89509 6.86604 22.18611 3.37993 3.99602 4.71712 5.55992 6.54355 7.68997 26 62333 18 1.19615 1.30734 1.42825 1.55966 1.70243 1.85749 2.02582 2.20848 2.40662 2.62147 19 1.20811 1.32695 1.45681 1.59865 1.75351 1.92250 2.10685 2.30786 2.52695 2.76565 20 1.22019 1.34686 1.48595 1.63862 1.80611 1.98979 2.19112 2.41171 2.65330 2.91776 2.85434 3,02560 3.61653 4.31570 5.14166 6.11591 7.26334 8.61276 31.94800 3.20714 3.86968 4.66096 5.60441 6.72750 8.06231 9.64629 38 33760 21 1.23239 1.36706 1.51567 1.67958 1.86029 2.05943 2.27877 2.52024 2.78596 3.07823 3.39956 4.14056 5.03383 6.10881 7.40025 8.94917 10.80385 46.00512 4.29187 5.42743 6.84848 8.62308 10.83471 13.58546 17.00006 95.39622 25 1.28243 1.45095 1.64061 1.85394 2.09378 2.36324 2.66584 3.00543 3.38635 3.81339 30 1.34785 1.56308 1.81136 2.09757 2.42726 1.81136 2.09757 2.42726 2.80679 3.24340 3.74532 4.32194 4.98395 40 1.48886 1.81402 2.20804 2.68506 3.26204 3.95926 4.80102 5.81636 7.03999 8.51331 5.74349 7.61226 10.06266 13.26768 17.44940 22.89230 22.89230 29.95992 237.37631 10.28572 14.97446 21.72452 31.40942 45.25926 65.00087 93.05097 1469.77160 TABLE 2 Present Value of $1 $1 PV = (1+i)" i 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.96618 0.96154 0.95694 0.95238 0.94787 0.94340 0.93458 0.92593 0.91743 0.909090.90090 0.89286 0.83333 2 0.98030 0.97066 0.96117 0.95181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.69444 3 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.85161 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.57870 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.48225 5 0.95147 0.92826 0.90573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.76513 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.40188 6 0.94205 0.91454 0.88797 0.86230 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 0.33490 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78599 0.75992 0.73483 0.71068 0.68744 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.27908 8 0.92348 0.88771 0.85349 0.82075 0.82075 0.78941 0.78941 0.75941 0.73069 0.70319 0.67684 0.65160 0.62741 0.58201 0.54027 0.50187 0.46651 0.54027 0.50187 0.46651 0.43393 0.40388 0.23257 9 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 0.64461 0.70259 0.67290 0.64461 0.61763 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.19381 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.16151 11 0.89632 0.84893 0.80426 0.76214 0.72242 0.68495 0.64958 0.61620 0.58468 0.64958 0.61620 0.58468 0.55491 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.13459 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.58966 0.55684 0.52598 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 0.11216 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.56427 0.53032 0.49856 0.46884 0.41496 0.49856 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.09346 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.07789 15 0.86135 0.79985 0.74301 0.69047 0.64186 0.59689 0.55526 0.51672 0.48102 0.44793 0.41727 0.36245 0.31524 0.27454 0.23939 0.20900 0.18270 0.06491 16 0.85282 0.78803 0.72845 0.67362 0.62317 0.57671 0.53391 0.49447 0.45811 0.42458 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 0.05409 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.04507 18 0.83602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 0.45280 0.41552 0.38147 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.03756 19 0.82774 0.75361 0.68643 0.62553 0.57029 0.52016 0.47464 0.43330 0.39573 0.36158 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.13768 0.11611 0.03130 20 0.81954 0.74247 0.67297 0.61027 0.55368 0.50257 0.45639 0.55368 0.50257 0.45639 0.41464 0.37689 0.34273 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.02608 21 0.81143 0.73150 0.65978 0.59539 0.53755 0.48557 0.43883 0.39679 0.35894 0.32486 0.29416 0.24151 0.19866 0.16370 0.13513 0.11174 0.09256 0.02174 24 0.78757 0.69954 0.62172 0.55288 0.49193 0.43796 0.39012 0.34770 0.31007 0.27666 0.24698 0.19715 0.15770 0.12640 0.10153 0.08170 0.06588 0.01258 25 0.77977 0.68921 0.609530.53939 0.47761 0.42315 0.37512 0.33273 0.29530 0.26223 0.233000.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.01048 28 0.75684 0.65910 0.57437 0.50088 0.50088 0.43708 0.38165 0.33348 0.29157 0.38165 0.33348 0.29157 0.255090.22332 0.19563 0.15040 0.11591 0.08955 0.06934 0.08955 0.06934 0.05382 0.04187 0.05382 0.04187 0.00607 29 0.74934 0.64936 0.56311 0.48866 0.42435 0.36875 0.32065 0.27902 0.24295 0.21168 0.18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.06304 0.04849 0.03738 0.00506 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.35628 0.30832 0.26700 0.26700 0.23138 0.20064 0.17411 0.13137 0.09938 0.07537 0.05731 0.05731 0.04368 0.03338 0.00421 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.34423 0.29646 0.25550 0.22036 0.19018 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 0.00351 40 0.67165 0.55126 0.45289 0.37243 0.30656 0.25257 0.30656 0.25257 0.208290.17193 0.208290.17193 0.14205 0.11746 0.09722 0.06678 0.04603 0.03184 0.02209 0.01538 0.01075 0.00068 TABLE 3 Future Value of an Ordinary Annuity of $1 (1 + i)" - 1 FVA i / 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 10.0% 11.0% 12.0% 20.0% 9.0% 10000 1 1 1.0000 1.0000 1 0000 1.0000 10000 1.0000 1 0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1 0000 1.0000 1.0000 1.0000 20550 2 2.0100 20150 2.0200 20250 2.0300 2.0350 20400 2.0450 2.0500 20600 20800 2.0900 2.2000 2.0700 3.2149 2.1000 3.3100 2.1100 3.3421 2.1200 3.3744 3 3.0301 3.0452 3.0604 3.0756 3.0909 3.1062 3.1216 3.1370 3.1525 3.1680 3.2464 3.6400 3.1836 4.3746 3.2781 4.5731 4 4.0604 4.0909 4.1216 4.1525 4.1836 4.2149 4.2465 4.2782 4.3101 4.3423 4.4399 4.5061 4.6410 4.7097 4.7793 5.3680 5 5.1010 5.1523 5.2040 5.2563 5.3091 5.3625 5.4163 5.4707 5.5256 5.5811 5.6371 5.7507 5.8666 5.9847 6.1051 6.2278 6.3528 7.4416 6 6.1520 6.2296 6.3081 6.3877 6.4684 6.5502 6.6330 6.7169 6.8019 6.8881 6.9753 7.1533 7.3359 7.5233 7.7156 7.9129 8.1152 9.9299 7 7.2135 7.3230 7.4343 7.5474 7.6625 7.7794 7.8983 8.0192 8.1420 8.2669 8.3938 8.9228 9.4872 9.7833 10.0890 12.9159 8.6540 10.2598 9.2004 11.0285 8 8.2857 8.4328 8.5830 8.7361 8.8923 9.2142 9.3800 9.5491 9.7216 9.8975 10.6366 11.4359 11.8594 12.2997 9.0517 10.3685 16.4991 20.7989 9 9.3685 9.5593 9.7546 9.9545 10.1591 10.5828 11.0266 11.9780 12.4876 14.1640 10.8021 12.2882 11.2563 12 8754 11.4913 13.1808 13.0210 15.1929 13.5795 15.9374 14.7757 17.5487 10 10.4622 10.7027 10.9497 11.2034 11.4639 11.7314 12.0061 12.5779 13.8164 14.4866 16.7220 25.9587 11 13.8412 14.2068 14.5835 14.9716 15.7836 16.6455 17.5603 18.5312 19.5614 20.6546 32.1504 11.5668 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 12.6825 13.0412 13.4121 13.7956 14.1920 14.6020 14.6020 15 0258 12 15.4640 15.9171 163856 16.8699 178885 18.9771 20.1407 21.3843 22.7132 24.1331 39.5805 17.1599 18.8821 20.1406 26.2116 28.0291 48.4966 13 13.8093 14.2368 14.6803 15.1404 15 6178 16.1130 16 6268 14 14.9474 15.4504 15.9739 16.5190 17.0863 17.6770 18.2919 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 17.7130 19.5986 18.2868 20.2926 21.4953 24.2149 22.9534 26.0192 24.5227 27.9750 18.9321 21.0151 22.5505 30.0949 32.3926 59.1959 20.7841 21.5786 22.4087 23.2760 25.1290 27.1521 29.3609 31.7725 34.4054 37.2797 72.0351 16 23.6575 25.6725 27.8881 30.3243 33.0034 35.9497 39.1899 87.4421 17.2579 17.9324 18.6393 19.3802 20.1569 19.3802 20.1569 20.9710 21.8245 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6975 22.7193 24.7417 24.6411 26.9964 42.7533 48.8837 17 25.8404 28.2129 30.8402 33.7502 36.9737 40.5447 44.5008 105.9306 26.8551 28.1324 29.4812 30.9057 33.9990 37.4502 41.3013 45.5992 50.3959 55.7497 128.1167 18 19.6147 20.4894 21.4123 22.3863 23.4144 24.4997 25.6454 19 20.8109 21.7967 22.8406 23.9460 25.1169 26.3572 27.6712 20 22.0190 23.1237 24.2974 25.5447 26.8704 28.2797 29.7781 29.0636 30.5390 33.7600 41.4463 46.0185 51.1591 56.9395 63.4397 32.1027 34.8683 37.3790 40.9955 154.7400 186.6880 31.3714 33.0660 36.7856 45.7620 51.1601 57.2750 64.2028 72.0524 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2695 31.9692 35.7193 37.7861 39.9927 33.7831 61.0071 30 34.7849 37.5387 40.5681 43.9027 47.5754 51.6227 56.0849 66.4388 72.4355 79.0582 44.8652 50.4229 56.7645 64.0025 72.2651 81.6987 225.0256 94.4608 113.2832 136 3075 164.4940 199.0209 241.3327 1181.8816 199.6351 259.0565 337.8824 442.5926 581.8261 581.8261 767.0914 7343.8578 40 48.8864 54.267960.4020 67.4026 75.4013 84.5503 95.0255 107.0303 120.7998 136.6056 154.7620 TABLE 4 Present Value of an Ordinary Annuity of $1 1-1 (1+11" PVA= i 1.09% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% 5.5% 0.94787 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94340 0.93458 0.92593 2 1.97040 1.95588 1.94156 1.88609 1.87267 1.85941 1.83339 1.78326 1.92742 2.85602 1.89969 2.80164 1.84632 2.69793 1.80802 2.62432 3 1.91347 2.82861 3.71710 2.94099 2.91220 2.88388 2.77509 2.74896 2.72325 2.67301 0.91743 0.90909 0.90090 0.89286 0.83333 1.75911 1.73554 1.71252 1.69005 1.52778 2.53129 2.48685 2.44371 2.40183 2.10648 3.239723.16987 3.10245 3.03735 2.58873 3.88965 3.79079 3.69590 3.60478 2.99061 4 3.90197 3.85438 3.80773 3.76197 3.62990 3.58753 3.54595 3.50515 3.46511 3.67308 4.51505 2.57710 3.31213 3.99271 3.38721 4.10020 5 5 4.85343 4.78264 4.71346 4.64583 4.57971 4.45182 4.38998 4.32948 4.27028 4.21236 6 5.79548 5.69719 5.60143 5.50813 5.41719 5.32855 5.24214 5.15787 5.07569 4.99553 4.91732 4.76654 4.62288 7 6.72819 6 59821 6.47199 6.34939 6.23028 6.11454 6.00205 5.89270 5.78637 5.68297 5.58238 5.38929 5 20637 7.65168 7.48593 7.32548 7.17014 7.01969 6.87396 6.73274 6.59589 6.46321 6.33457 6.20979 5.97130 5.74664 8 8 9 4.48592 4.35526 4.23054 4.11141 3.32551 5.03295 4.86842 4.71220 4.56376 3.60459 5.53482 5.33493 5.14612 4.96764 3.83716 5.99525 5.759025.53705 5.32825 4.03097 6.41766 6.14457 5.88923 5.65022 4.19247 8 56602 8.36052 8.16224 7.97087 7.78611 7.60769 7.43533 7.26879 7.10782 6.95220 6.80169 6.51523 6.24689 10 9.47130 9.22218 8.98259 8.75206 8.53020 8.31661 8.11090 7.91272 7.72173 7.53763 7.36009 7.02358 6.71008 8.52892 8.30641 8.09254 7.88687 7.49867 7.13896 6.80519 6.49506 6.20652 5.93770 4.32706 9.11858 8.86325 8.61852 8.38384 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 4.43922 11 10.36763 10.07112 9.78685 9.51421 9.25262 9.00155 8.76048 12 11.25508 10.90751 10.57534 10.25776 9.95400 9.66333 9.38507 13 12.13374 11.73153 11.34837 11.34837 10.98319 10.63496 10.30274 9.98565 14 13.00370 12.54338 12.10625 11.6909111.29607 10.92052 10.56312 15 13.86505 13.34323 12.84926 12.38138 11.93794 11.51741 11.11839 9.68285 9.39357 9.11708 8.85268 7.90378 8.35765 8.74547 7.48690 7.10336 6.74987 6.42355 4.53268 7.78615 7.36669 6.98187 6.62817 4.61057 9.29498 8.24424 10.22283 9.89864 9.58965 10.73955 10.37966 10.03758 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 4.67547 8.85137 8.31256 7.82371 7.37916 6.97399 4.72956 9.12164 8.54363 8.02155 7.54879 7.11963 4.77463 16 14.71787 14.13126 13.57771 13.05500 12.56110 12.09412 11.65230 11.23402 10.83777 10.46216 10.10590 9.44665 17 15.56225 14.90765 14.29187 13.71220 13.71220 13.16612 13.16612 12.65132 12.16567 11.70719 11.27407 10.86461 10.47726 9.76322 18 16.39827 15.67256 14.99203 14.35336 13.75351 13.18968 12.65930 12.15999 11.68959 11.24607 10.82760 10.05909 19 17.22601 16.42617 15.67846 14.97889 14.32380 13.70984 13.13394 12.59329 12.08532 11.60765 11.15812 10.33560 20 18.04555 17.16864 16 35143 15.58916 14.87747 14.21240 13.59033 13.00794 12.46221 11.95038 11.46992 10.59401 937189 9.60360 8.75563 8.20141 7.701627.24967 7.24967 4.81219 8.95011 8.36492 7.839297.36578 4.84350 9.12855 8.51356 796333 7.46944 4.86958 9.81815 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.69797 14.02916 13.40472 12.82115 12.27524 11.76408 10.83553 10.01680 9.29224 8.64869 8.07507 7.56200 4.89132 25 22.02316 20.71961 19.52346 18.42438 17.41315 16.48151 15.62208 14.82821 14.09394 13.41393 12.78336 11.65358 10.67478 9.82258 9.07704 8.42174 7.84314 4.94759 30 25.80771 24.01584 22.39646 24.01584 22.39646 20.93029 19.60044 18.39205 17.29203 16.28889 15.37245 14.53375 13.76483 12.40904 11.25778 10.27365 9.42691 8.69379 8.05518 4.97894 40 32.83469 29.91585 29.91585 27.35548 25.10278 23.11477 21.35507 21.35507 19.79277 18.40158 17.1590916,04612 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.24378 4.99660 TABLE 5 Future Value of an Annuity Due of $1 [(1 + i)" FVAD = X (1+1) [18+)*] M/ 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% 1.2000 1 1.0100 1.0150 1.0200 1.0250 10300 10350 1.0400 1.0500 1.0550 1.0600 1.0700 1.0900 1.1100 1.1200 1.0450 2.1370 1.0800 2.2464 1.1000 2.3100 2. 2.0301 2.0452 2.0604 2.0756 2.0909 2.1062 2.1216 2.1525 2.1680 2.1836 2.2149 2.2781 2.3421 2.3744 2.6400 3 3.0604 3.1216 3.1525 3.1836 3.2149 3.2465 3.2782 3.3101 3.3423 3.3746 3.4399 3.5061 3.5731 3.6410 3.7097 3.7793 4.3680 4 4.1010 3.0909 4.1523 5.2296 4.2040 4.2563 4.3091 4.3625 4.4163 4.4707 4.5256 4.5811 4.6371 4.7507 4.8666 4.9847 5.1051 5.2278 5.3528 6.4416 S 5.1520 5.3081 5.3877 5.4684 5.5502 5.6330 5.7169 5.8019 5.8881 5.9753 6.1533 6.3359 6.5233 6.7156 6.9129 7.1152 8.9299 6 6 6.2135 6.3230 6.4343 6.5474 6.6625 6.7794 6.8983 7.0192 7.1420 7.2669 7.3938 7.6540 7.9228 8.2004 8.4872 8.7833 9.0890 11.9159 7 7.2857 7.4328 7.5830 7.7361 7.8923 8.0517 8.2142 8.3800 8.5491 8.7216 8.8975 9.2598 9.6366 10.0285 10.4359 10.8594 11.2997 15.4991 8 8.3685 8.5593 9.8021 10.0266 10.2563 10.4913 10.9780 11.4876 12.0210 12.5795 13.7757 8.7546 8.9545 9.9497 10.2034 9.1591 9.3685 10.4639 10.7314 9.5828 11 0061 13.1640 15.7220 19.7989 24.9587 9 9.4622 9.7027 11 2882 11.8754 12 1808 12 8164 13.4866 14.1929 16.5487 11.5779 13.2068 14.9374 17.5312 10 10.5668 10.8633 11.1687 11.4835 11.8078 12. 1420 12.1420 12.4864 12.8412 13.5835 13.9716 14.7836 15.6455 16.5603 18.5614 19.6546 31.1504 14.9171 20.3843 23.1331 14.4640 16.1599 15.3856 17.2868 15.8609 17.8821 16.8885 19.1406 17.9771 20.4953 19.1407 21.9534 21.7132 25.2116 38.5805 47.4966 16.7130 23.5227 27.0291 Il 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 13 13.9474 14.4504 14.9739 15.5190 16.0863 16.6770 17.2919 14 15.0969 15.6821 16.2934 16.9319 17.5989 18.2957 19.0236 15 16.2579 16.9324 17.6393 18.3802 19.1569 19.9710 20.8245 179321 18.5986 19.2926 20.0151 21.5505 23.2149 25.0192 26.9750 29.0949 31.3926 58.1959 19.7841 20.5786 21.4087 22.2760 24.1290 26.1521 28.3609 30.7725 33.4054 36.2797 71.0351 21.7193 22.6575 23.6411 24.6725 26.8881 29.3243 32.0034 34.9497 38.1899 41.7533 86.4421 23.7417 24.8404 25.9964 27.2129 29.8402 32.7502 35.9737 43.5008 47.8837 104.9306 16 17.4304 18.2014 19.0121 19.8647 20.7616 21.7050 22.6975 17 18.6147 19.4894 20.4123 21.3863 22.4144 23.4997 24.6454 18 19.8109 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 39.5447 44.5992 25.8551 27.1324 28.4812 29.9057 32.9990 36.4502 40.3013 49.3959 54.7497 127.1167 28.0636 29.5390 31.1027 32.7600 36.3790 40.4463 45.0185 50.1591 55.9395 62.4397 153.7400 30.3714 32.0660 33.8683 35.7856 39.9955 44.7620 50.1601 56.2750 63.2028 71.0524 185.6880 19 21.0190 22.1237 23.2974 24.5447 25.8704 27.2797 28.7781 20 22.2392 23.4705 24.7833 26.1833 27.6765 29.2695 30.9692 32.7831 34.7193 36.7861 38.9927 43.8652 49.4229 55.7645 63.0025 71.2651 80.6987 224,0256 42.3923 48.0057 54.4568 61.8733 70.4027 80.2143 91.5026 270.0307 58.1564 67.6765 78.9544 92.3240 108.1818 126.9988 149.3339 566.3773 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.328933.2480 35.3034 37.5052 39.8643 25 28.5256 30.5140 32.6709 35.0117 37.5530 40.3131 43.3117 46.5706 50.1135 53.9660 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4295 58.3283 63.7524 69.7608 76.4194 40 49.3752 55.081961.6100 69.0876 77.6633 87.5095 98.8265 111.8467 126.8398 144.1189 83.8017 101.0730 122.3459 148.5752 180.9434 220.9132 270.2926 1418.2579 164.0477 213.6096 279.7810 368.2919 486.8518 645.8269 859.1424 8812.6294 1 You are the new controller for Moonlight Bay Resorts. The company CFO has asked you to determine the company's interest expense for the year ended December 31, 2021. Your accounting group provided you the following information on the company's debt: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) 10 points Skipped 1. On July 1, 2021, Moonlight Bay issued bonds with a face amount of $3,000,000. The bonds mature in 20 years and interest of 7% is payable semiannually on June 30 and December 31. The bonds were issued at a price to yield investors 8%. Moonlight Bay records interest at the effective rate. 2. At December 31, 2020, Moonlight Bay had a 10% installment note payable to Third Mercantile Bank with a balance of $600,000. The annual payment is $110,000, payable each June 30. 3. On January 1, 2021, Moonlight Bay leased a building under a finance lease calling for four annual lease payments of $75,000 beginning January 1, 2021. Moonlight Bay's incremental borrowing rate on the date of the lease was 13% and the lessor's implicit rate, which was known by Moonlight Bay, was 12%. eBook Print References Required: Calculate interest expense for the year ended December 31, 2021. (Round your answer to nearest whole dollar. Enter amount as a positive value.) Interest expense