Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

table [ [ 1 , , This Year,Last Year ] , [ 2 , Sales,$ 9 5 0 , 0 0 0 . 0

\table[[1,,This Year,Last Year],[2,Sales,$950,000.00,$900,000.00],[3,Less: Cost of goods sold,(500,000.00),(490,000.00)],[4,Gross margin,$450,000.00,$410,000.00],[5,Less operating expenses:,,],[6,Selling and Administrative expenses,(275,000.00),(260,000.00)],[7,Operating income,$175,000,00,$150,000.00],[8,Less:,,],[9,Interest expense,(12,000.00),(18,000.00)],[10,Net income before taxes,$163,000.00,$132,000.00],[11,Less:,,],[12,Income taxes,(65,200.00),(52,800.00)],[13,Net income after taxes,$97,800.00,$79,200.00],[14,Less:,,],[15,Dividends,(27,800.00),(19,200.00)],[16,Net income, retained,$70,000.00,$60,000.00]]
Required:
Compute the percentage change for each item on the following financial statements:
A. balance sheet
B. income statement
CONCEPTUAL CONNECTION Comment on any significant trends. \table[[,,,],[1,,This Year,Last Year],[2,Assets,,],[3,Current assets:,,],[4,Cash,$50,000.00,$100,000.00],[5,Accounts Receivable, net,300,000.00,150,000.00],[6,Inventory,600,000.00,400,000.00],[7,Prepaid expenses,25,000.00,30,000.00],[8,Total current assets,$975,000.00,$680,000.00],[9,Property and equipment, net,125,000.00,150,000.00],[10,Total assets,$1,100,000.00,$830,000.00],[11,Liabilities and Stockholders' Equity,,],[12,Current liabilities:,,],[13,Accounts payable,$400,000,00,$290,000.00],[14,Short-term notes payable,200,000.00,60,000.00],[15,Total current liabilities,$600,000.00,$350,000.00],[16,Long-term bonds payable, 12%,100,000.00,150,000.00],[17,Total liabilities,$700,000.00,$500,000.00],[18,Stockholders' equity:,,],[19,Common stock (100,000 shares),200,000.00,200,000.00],[20,Retained eamings,200,000.00,130,000.00]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas

9th Edition

9781259722660

Students also viewed these Accounting questions

Question

T / F - With VPC Peering, you can peer between regions.

Answered: 1 week ago

Question

How is the NDAA used to shape defense policies indirectly?

Answered: 1 week ago