Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

table [ [ 1 , , This Year,Last Year ] , [ 2 , Sales,$ 9 5 0 , 0 0 0 . 0

\table[[1,,This Year,Last Year],[2,Sales,$950,000.00,$900,000.00],[3,Less: Cost of goods sold,(500,000.00),(490,000.00)],[4,Gross margin,$450,000.00,$410,000.00],[5,Less operating expenses:,,],[6,Selling and Administrative expenses,(275,000.00),(260,000.00)],[7,Operating income,$175,000,00,$150,000.00],[8,Less:,,],[9,Interest expense,(12,000.00),(18,000.00)],[10,Net income before taxes,$163,000.00,$132,000.00],[11,Less:,,],[12,Income taxes,(65,200.00),(52,800.00)],[13,Net income after taxes,$97,800.00,$79,200.00],[14,Less:,,],[15,Dividends,(27,800.00),(19,200.00)],[16,Net income, retained,$70,000.00,$60,000.00]]
Required:
Compute the percentage change for each item on the following financial statements:
A. balance sheet
B. income statement
CONCEPTUAL CONNECTION Comment on any significant trends. \table[[,,,],[1,,This Year,Last Year],[2,Assets,,],[3,Current assets:,,],[4,Cash,$50,000.00,$100,000.00],[5,Accounts Receivable, net,300,000.00,150,000.00],[6,Inventory,600,000.00,400,000.00],[7,Prepaid expenses,25,000.00,30,000.00],[8,Total current assets,$975,000.00,$680,000.00],[9,Property and equipment, net,125,000.00,150,000.00],[10,Total assets,$1,100,000.00,$830,000.00],[11,Liabilities and Stockholders' Equity,,],[12,Current liabilities:,,],[13,Accounts payable,$400,000,00,$290,000.00],[14,Short-term notes payable,200,000.00,60,000.00],[15,Total current liabilities,$600,000.00,$350,000.00],[16,Long-term bonds payable, 12%,100,000.00,150,000.00],[17,Total liabilities,$700,000.00,$500,000.00],[18,Stockholders' equity:,,],[19,Common stock (100,000 shares),200,000.00,200,000.00],[20,Retained eamings,200,000.00,130,000.00]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Routledge Handbook Of Environmental Accounting

Authors: Jan Bebbington, Carlos Larrinaga, Brendan O'Dwyer, Ian Thomson

1st Edition

0367724901, 9780367724900

More Books

Students also viewed these Accounting questions

Question

7. What are the main provisions of the FMLA?

Answered: 1 week ago

Question

2. Do small companies need to develop a pay plan? Why or why not?

Answered: 1 week ago