Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Table 4.1 (pp. 81-83) provides a compilation of the financial ratios most commonly used to evaluate a companys financial performance and balance sheet strength. Using

Table 4.1 (pp. 81-83) provides a compilation of the financial ratios most commonly used to evaluate a companys financial performance and balance sheet strength. Using the formulas in Table 4.1 and Costcos financial statement starting on page 110, calculate the following measures of financial performance for 2012 and 2013. Be sure to report items (a) through (e) in percentages (i.e. multiply your result x 100).

a.

Gross profit margin.

b.

Operating profit margin.

c.

Net profit margin.

d.

Return on stockholders equity.

e.

Return on assets.

f.

Times-interest-earned (or coverage) ratio.

g.

Debt-to-equity ratio.

h.

Days of inventory.

i.

Inventory turnover ratio.

j. Average collection period.

Consolidated Statements of Income for Costco Wholesale Corporation, 20122013 (in millions, except per share data) 2013 2012 Revenue Net sales ................................................................ $102,870 $97,062 Membership fees ............................................... 2,286 2,075 Total revenue ................................................. 105,156 99,137 Operating Expenses Merchandise costs ..... $ 91,948 $86,823 Selling, general, and administrative ............... 10,104 9,518 Preopening expenses ..................................... 51 37

Operating income .............................................. 3,053 2,759 Other income (expense) Interest expense ......... (99) (95)

Interest income and other, net ............................... 97 103 Income before income taxes ............................ 3,051 2,767 Provision for income taxes....................................... 990 1,000 Net income including noncontrolling interests ...... 2,061 1,767 Net income attributable to noncontrolling interests ...... (22) (58) Net income attributable to Costco ................... $ 2,039 $ 2,039

$ 1,709 Net income per common share attributable to Costco: Basic ................................................................ $ 4.68 $ 3.94 Diluted .............................................................. $ 4.63 $ 3.89 Shares used in calculation (000s)

Basic......... 435,741 433,620

Diluted........ 440,512 439,373

Assets Current Assets Cash and cash equivalents ......................................... $ 4,644 $ 3,528

Short-term investments ........................ 1,480 1,326

Receivables, net .................................. 1,201 1,026

Merchandise inventories ................................ 7,894 7,096 Deferred income taxes and other current assets ........ 621 550 Total current assets ....................................... $15,840 $13,526 Property and Equipment Land .................... $ 4,409 $ 4,032 Buildings and improvements ........................ 11,556 10,879 Equipment and xtures ............................... 4,472 4,261 Construction in progress .................................... 585 374

...................................................................21,022 19,546

Less accumulated depreciation and amortization .......

(7,141) (6,585)

Net property and equipment ........................ 13,881 12,961

Other assets ..................................................... 562 653

Total assets .............................................. $30,283 $ 27,140 Liabilities and Equity Current Liabilities Accounts payable ....................................................... $ 7,872 $ 7,303

Accrued salaries and benets ......................... 2,037 1,832

Accrued member rewards ........................................... 710 661 Accrued sales and other taxes ................................... 382 397 Deferred membership fees .................................. 1,167 1,101 Other current liabilities ................................................ 1,089 966 Total current liabilities .......................................... 13,257 12,260 Long-term debt, excluding current portion ............ 4,998 1,381 Deferred income taxes and other liabilities ................. 1,016 981

Total liabilities .................................................. $19,271 $14,622 Commitments and Contingencies Equity Preferred stock $.005 par value; 100,000,000 shares authorized; no shares issued and outstanding 0 0 Common stock $.005 par value; 900,000,000 shares authorized; 436,839,000 and 432,350,000 shares issued and outstanding 2 2

Additional paid-in capital ........................... $ 4,670 $ 4,369 Accumulated other comprehensive (loss) income ... (122) 156 Retained earnings ................................................... 6,283 7,834 Total Costco stockholders equity ................... 10,833 12,361 Noncontrolling interests ........................................... 179 157 Total equity ...................................................... 11,012 12,518 Total Liabilities and Equity ..................... $30,283 $27,140

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance And Sustainability

Authors: Karolina Daszyńska-Żygadło, Agnieszka Bem, Bożena Ryszawska, Erika Jáki, Taťána Hajdíková

1st Edition

3030344037, 978-3030344030

More Books

Students also viewed these Finance questions