Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Take me to the text The balance sheet and income statement for Vespa Company are presented below. Vespa Company Balance Sheet As at December 31

Take me to the text

The balance sheet and income statement for Vespa Company are presented below.

Vespa Company Balance Sheet As at December 31
2023 2022
Assets
Current Assets
Cash $110,845 $77,600
Accounts Receivable $42,900 $27,600
Merchandise Inventory $80,700 $45,800
Total Current Assets $234,445 $151,000
Land $104,000 $110,000
Equipment $99,000 $135,000
Less: Accumulated Depreciation $-57,000 $-69,000
Total Assets $380,445 $327,000
Liabilities and Equity
Liabilities
Current Liabilities
Accounts Payable $36,100 $69,600
Taxes Payable $23,400 $23,400
Total Current Liabilities $59,500 $93,000
Bonds Payable $119,300 $88,500
Total Liabilities $178,800 $181,500
Shareholders' Equity
Common Shares $68,200 $61,200
Retained Earnings $133,445 $84,300
Total Shareholders' Equity $201,645 $145,500
Total Liabilities and Equity $380,445 $327,000

Notes: The company paid cash dividends during 2023.

The company did not make a bonds payable payment during 2023.

The company did not purchase any equipment during 2023.

The company did not purchase any land during 2023.

Vespa Company Income Statement For the Year Ended December 31, 2023
Sales $399,000
Cost of Goods Sold $259,350
Gross Profit $139,650
Operating Expenses
Depreciation Expense $6,000
Other Operating Expenses $27,500
Total Operating Expenses $33,500
Income from Operations $106,150
Other Income and Expenses
Interest Expense $-6,800
Loss on Sale of Equipment $-5,400
Gain on Sale of Land $7,400
Operating Income before Tax $101,350
Income Tax $30,405
Net Income (Loss) $70,945

Prepare the statement of cash flows for December 31, 2023 using the indirect method.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Vespa Company Statement of Cash Flows For the Year Ended December 31, 2023
Cash Flow from Operating Activities
Net Income Answer

Adjustments to Reconcile Net Income to Cash
Depreciation Expense Answer

Loss on Sale of Equipment Answer

Gain on Sale of Land Answer

Changes in Operating Assets and Liabilities
Increase in Accounts Receivable Answer

Increase in Merchandise Inventory Answer

Decrease in Accounts Payable Answer

Change in Cash Due to Operating Activities Answer

Cash Flow from Investing Activities
Sale of Equipment Answer

Sale of Land Answer

Net Cash Provided (Used) by Investing Activities Answer

Cash Flow from Financing Activities
Proceeds from Issuance of Common Shares Answer

Proceeds from Bonds Payable Answer

Payment of Dividends Answer

Net Cash Provided (Used) by Financing Activities Answer

Net increase (decrease) in cash Answer

Cash at the Beginning of the Year Answer

Cash at the End of the Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions