Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Take me to the text The balance sheet and income statement for Vispara Company are presented below. Vispara Company Balance Sheet As at December 31

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Take me to the text The balance sheet and income statement for Vispara Company are presented below. Vispara Company Balance Sheet As at December 31 2020 2019 Assets Current Assets Cash $132.555 $79,400 Accounts Receivable $44,500 $28,300 Merchandise Inventory $77,500 $45,500 Total Current Assets $254,555 $153,200 Land $93,000 $101,000 Equipment $99,000 $137,000 Less: Accumulated Depreciation $-49,000 $-62,000 Total Assets $397,555 $329,200 Liabilities and Equity Liabilities Current Liabilities Accounts Payable Taxes Payable Total Current Liabilities Bonds Payable Total Liabilities Shareholders Equity Common Shares $40,300 $69,800 $28,800 $28,800 $69,100 $98,600 $131,700 $87,900 $200,800 $186,500 $74.500 $66.500 Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities and Equity $74,500 $66,500 $122,255 $76,200 $196,755 $142,700 $397,555 $329,200 Notes: The company paid cash dividends during 2020. The company did not make a bonds payable payment during 2020. The company did not purchase any equipment during 2020. The company did not purchase any land during 2020. Vispara Company Income Statement For the Year Ended December 31, 2020 Sales $393,000 Cost of Goods Sold $255,450 Gross Profit $137.550 Operating Expenses Depreciation Expense $9,000 Other Operating Expenses $26,200 Total Operating Expenses $35,200 Income from Operations $102,350 Other Income and Expenses Interest Expense $-5,700 Loss on Sale of Equipment $-7,700 Gain on Sale of Land $5,700 Operating Income before Tax $94,650 Income Tax $28,395 Net Income (Loss) $66,255 Prepare the cash flow statement for December 31, 2020 using the indirect method. Do not enter dollar signs or commas in the input boxes Use the negative sign for a decrease in cash. Vispara Company Cash Flow Statement For the Year Ended December 31, 2020 Cash Flow from Operating Activities Net Income Adjustments to Reconcile Net Income to Cash Depreciation Expense Loss on Sale of Equipment Gain on Sale of Land Changes in Operating Assets and Liabilities Increase in Accounts Receivable Increase in Merchandise Inventory Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities Sale of Equipment Sale of Land Net Cash Provided (Used) by Investing Activities Cash Flow from Investing Activities Sale of Equipment Sale of Land Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Proceeds from Issuance of Common Shares Proceeds from Bonds Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Cash at the End of the Year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Economics Theory Applications and Cases

Authors: Bruce Allen, Keith Weigelt, Neil A. Doherty, Edwin Mansfield

8th edition

978-0393124491, 393124495, 978-0039391277, 393912779, 978-0393912777

Students also viewed these Accounting questions