Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tampa Corporation's December 31 Balance Sheets Assets 2018 2017 Cash $ 72,000 $ 65,000 Accounts receivable 439,000 328,000 Inventories 894,000 813,000 Total current assets $

Tampa Corporation's December 31 Balance Sheets
Assets 2018 2017
Cash $ 72,000 $ 65,000
Accounts receivable 439,000 328,000
Inventories 894,000 813,000
Total current assets $ 1,405,000 $ 1,206,000
Land and building 238,000 271,000
Machinery 132,000 133,000
Other fixed assets 61,000 57,000
Total assets $ 1,836,000 $ 1,667,000
Liabilities and equity
Accounts payable $ 80,000 $ 72,708
Accrued liabilities 45,010 40,880
Notes payable 476,990 457,912
Total current liabilities $ 602,000 $ 571,500
Long-term debt 404,290 258,898
Common stock 575,000 575,000
Retained earnings 254,710 261,602
Total liabilities and equity $ 1,836,000 $ 1,667,000
Tampa Corporation's December 31 Income Statements
2018 2017
Sales $ 4,240,000 $ 3,635,000
Cost of goods sold 3,680,000 2,980,000
Gross operating profit $ 560,000 $ 655,000
General admin. and selling expenses 303,320 297,550
Depreciation 159,000 154,500
EBIT $ 97,680 $ 202,950
Interest 67,000 43,000
EBT $ 30,680 $ 159,950
Taxes (40%) 12,272 63,980
Net income $ 18,408 $ 95,970
Per-Share Data 2018 2017
EPS $0.80 $4.17
Cash dividends $1.10 $0.95
Market price (average) $12.34 $23.57
P/E ratio 15.42 5.65
Number of shares outstanding 23,000 23,000
Once we have this information set, we can calculate the necessary ratios for this analysis.
Ratio Analysis 2018 2017 Industry Avga
Liquidity
Current ratio 2.33 2.11 2.7
Asset Management
Inventory turnoverb 4.29 3.86 7.0
Days sales outstandingc 37.79 32.94 32
Fixed assets turnoverb 9.84 7.89 13.0
Total assets turnoverb 2.31 2.18 2.6
Profitability
Return on assets 1.00% 5.76% 9.1%
Return on equity 3.20% 16.69% 18.2%
Return on invested capital 10.19% 21.18% 14.5%
Profit margin 0.43% 2.64% 3.5%
Debt Management
Debt-to-capital ratiod 54.81% 49.81% 50.0%
Market Value
P/E ratio 15.42 5.65 6.0
M/B ratio 0.49 0.94 1.5
a Industry average ratios have been constant for the past 4 years.
b Based on year-end balance sheet figures.
c Calculation is based on a 365-day year.
d Measured as (Short-term debt + Long-term debt)/(Short-term debt + Long-term debt + Common equity).

-------------------------------------------------------------------------------------------------------------------------------

Using the data above, answer the following questions:

a. Assess Tampa's liquidity position and determine how it compares with peers and how the liquidity

b. Assess Tampa's asset management position and determine how it compares with peers and how its asset management efficiency has changed over time.

c. Assess Tampa's debt management position and determine how it compares with peers and how its debt management has changed over time.

d. Assess Tampa's profitability ratios and determine how they compare with peers and how its profitability position has changed over time.

e. Calculate Tampa's ROE as well as the industry average ROE, using the DuPont equation.

ROE = PM x TA Turnover x Equity Multiplier
2018
2017
Industry Avg.

f. From this analysis, how does Tampa's financial position compare with the industry average numbers?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Investments

Authors: Alan Marcus, Zvi Bodie, Michael Drew, Anup Basu, Alex Kane

1st Edition

0071012389, 978-0071012386

More Books

Students also viewed these Finance questions

Question

Name a few of TVIRDs corporate social responsibility initiatives.

Answered: 1 week ago

Question

Compute the debt - to - total - assets ratio for 2 0 1 9 .

Answered: 1 week ago

Question

How does or how might the key public affect your organization?

Answered: 1 week ago