Question
Target Corporation For all business transactions, refer to the financial statements Income Statement (Values in 000s) Period Ending 2/3/18 1/28/17 Total Revenue $71,879,000 $69,495,000 Cost
Target Corporation
For all business transactions, refer to the financial statements
Income Statement (Values in 000s)
Period Ending | 2/3/18 | 1/28/17 |
Total Revenue | $71,879,000 | $69,495,000 |
Cost of Revenue | $51,125,000 | $49,145,000 |
Gross Profit | $20,754,000 | $20,350,000 |
Operating Expenses | ||
Research and Development | $0 | $0 |
Sales, General and Admin. | $14,248,000 | $13,356,000 |
Non-Recurring Items | $0 | $0 |
Other Operating Items | $2,194,000 | $2,025,000 |
Operating Income | $4,312,000 | $4,969,000 |
Add'l income/expense items | $0 | $0 |
Earnings Before Interest and Tax | $4,312,000 | $4,969,000 |
Interest Expense | $666,000 | $1,004,000 |
Earnings Before Tax | $3,646,000 | $3,965,000 |
Income Tax | $718,000 | $1,296,000 |
Minority Interest | $0 | $0 |
Equity Earnings/Loss Unconsolidated Subsidiary | $0 | $0 |
Net Income-Cont. Operations | $2,928,000 | $2,669,000 |
Net Income | $2,934,000 | $2,737,000 |
Net Income Applicable to Common Shareholders | $2,934,000 | $2,737,000 |
Balance Sheet (Values in 000s)
Period Ending | 2/3/18 | 1/28/17 |
Current Assets | ||
Cash and Cash Equivalents | $2,643,000 | $2,512,000 |
Short-Term Investments | $0 | $0 |
Net Receivables | $0 | |
Inventory | $8,657,000 | $8,309,000 |
Other Current Assets | $1,264,000 | $1,169,000 |
Total Current Assets | $12,564,000 | $11,990,000 |
Long-term Assets | ||
Long-Term Investments | $0 | $0 |
Fixed Assets | $25,018,000 | $24,658,000 |
Goodwill | $0 | $0 |
Intangible Assets | $0 | $0 |
Other Assets | $1,417,000 | $783,000 |
Deferred Asset Charges | $0 | $0 |
Total Assets | $38,999,000 | $37,431,000 |
Current Liabilities | ||
Accounts Payable | $12,931,000 | $10,989,000 |
Short-Term Debt / Current Portion of Long-Term Debt | $270,000 | $1,718,000 |
Other Current Liabilities | $0 | $0 |
Total Current Liabilities | $13,201,000 | $12,707,000 |
Long-Term Debt | $11,317,000 | $11,031,000 |
Other Liabilities | $2,059,000 | $1,879,000 |
Deferred Liability Charges | $713,000 | $861,000 |
Misc. Stocks | $0 | $0 |
Minority Interest | $0 | $0 |
Total Liabilities | $27,290,000 | $26,478,000 |
Stock Holders Equity | ||
Common Stocks | $45,000 | $46,000 |
Capital Surplus | $5,858,000 | $5,661,000 |
Retained Earnings | $6,553,000 | $5,884,000 |
Treasury Stock | $0 | $0 |
Other Equity | ($747,000) | ($638,000) |
Total Equity | $11,709,000 | $10,953,000 |
Total Liabilities & Equity | $38,999,000 | $37,431,000 |
Cash Flow Statement (Values in 000s)
Period Ending | 2/3/18 | 1/28/17 |
Net Income | $2,934,000 | $2,737,000 |
Cash-Flows Operating Activities | ||
Depreciation | $2,445,000 | $2,298,000 |
Net Income Adjustments | $229,000 | $487,000 |
Changes in Operating Activities | ||
Accounts Receivable | $0 | $0 |
Changes in Inventories | ($348,000) | $293,000 |
Other Operating Activities | ($168,000) | $30,000 |
Liabilities | $1,757,000 | ($516,000) |
Net Cash Flow-Operating | $6,923,000 | $5,436,000 |
Cash-Flows Investing Activities |
Cash-Flows Investing Activities |
|
|
Capital Expenditures Investments
| ($2,533,000) ($55,000)
| ($1,547,000) $28,000
|
Other Investing Activities
| ($487,000)
| $46,000
|
Net Cash Flows-Investing
| ($3,075,000)
| ($1,473,000)
|
Cash-Flows Financing Activities |
|
|
Sale and Purchase of Stock
| ($938,000)
| ($3,485,000)
|
Net Borrowings
| ($1,441,000)
| ($664,000)
|
Other Financing Activities
| $0
| $0
|
Net Cash Flows-Financing
| ($3,717,000)
| ($5,497,000)
|
Effect of Exchange Rate
| $0
| $0
|
Net Cash Flow
| $131,000
| ($1,534,000)
|
Analyze the income statement, balance sheet, and cash and revenue for any potential risk factors and compliance issues with Generally Accepted Accounting Principles (GAAP) or International Financial Recording Standards (IFRS).
Based on your analysis of risk, devise a statistical and judgmental sampling program for the audit universe.
Recommend the most preferable audit testing procedure based on the audit universe items sampled.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started