Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Target Corporation For all business transactions, refer to the financial statements Income Statement (Values in 000s) Period Ending 2/3/18 1/28/17 Total Revenue $71,879,000 $69,495,000 Cost

Target Corporation

For all business transactions, refer to the financial statements

Income Statement (Values in 000s)

Period Ending

2/3/18

1/28/17

Total Revenue

$71,879,000

$69,495,000

Cost of Revenue

$51,125,000

$49,145,000

Gross Profit

$20,754,000

$20,350,000

Operating Expenses

Research and Development

$0

$0

Sales, General and Admin.

$14,248,000

$13,356,000

Non-Recurring Items

$0

$0

Other Operating Items

$2,194,000

$2,025,000

Operating Income

$4,312,000

$4,969,000

Add'l income/expense items

$0

$0

Earnings Before Interest and Tax

$4,312,000

$4,969,000

Interest Expense

$666,000

$1,004,000

Earnings Before Tax

$3,646,000

$3,965,000

Income Tax

$718,000

$1,296,000

Minority Interest

$0

$0

Equity Earnings/Loss Unconsolidated Subsidiary

$0

$0

Net Income-Cont. Operations

$2,928,000

$2,669,000

Net Income

$2,934,000

$2,737,000

Net Income Applicable to Common Shareholders

$2,934,000

$2,737,000

Balance Sheet (Values in 000s)

Period Ending

2/3/18

1/28/17

Current Assets

Cash and Cash Equivalents

$2,643,000

$2,512,000

Short-Term Investments

$0

$0

Net Receivables

$0

Inventory

$8,657,000

$8,309,000

Other Current Assets

$1,264,000

$1,169,000

Total Current Assets

$12,564,000

$11,990,000

Long-term Assets

Long-Term Investments

$0

$0

Fixed Assets

$25,018,000

$24,658,000

Goodwill

$0

$0

Intangible Assets

$0

$0

Other Assets

$1,417,000

$783,000

Deferred Asset Charges

$0

$0

Total Assets

$38,999,000

$37,431,000

Current Liabilities

Accounts Payable

$12,931,000

$10,989,000

Short-Term Debt / Current Portion of Long-Term Debt

$270,000

$1,718,000

Other Current Liabilities

$0

$0

Total Current Liabilities

$13,201,000

$12,707,000

Long-Term Debt

$11,317,000

$11,031,000

Other Liabilities

$2,059,000

$1,879,000

Deferred Liability Charges

$713,000

$861,000

Misc. Stocks

$0

$0

Minority Interest

$0

$0

Total Liabilities

$27,290,000

$26,478,000

Stock Holders Equity

Common Stocks

$45,000

$46,000

Capital Surplus

$5,858,000

$5,661,000

Retained Earnings

$6,553,000

$5,884,000

Treasury Stock

$0

$0

Other Equity

($747,000)

($638,000)

Total Equity

$11,709,000

$10,953,000

Total Liabilities & Equity

$38,999,000

$37,431,000

Cash Flow Statement (Values in 000s)

Period Ending

2/3/18

1/28/17

Net Income

$2,934,000

$2,737,000

Cash-Flows Operating Activities

Depreciation

$2,445,000

$2,298,000

Net Income Adjustments

$229,000

$487,000

Changes in Operating Activities

Accounts Receivable

$0

$0

Changes in Inventories

($348,000)

$293,000

Other Operating Activities

($168,000)

$30,000

Liabilities

$1,757,000

($516,000)

Net Cash Flow-Operating

$6,923,000

$5,436,000

Cash-Flows Investing Activities

Cash-Flows Investing Activities

Capital Expenditures

Investments

($2,533,000)

($55,000)

($1,547,000)

$28,000

Other Investing Activities

($487,000)

$46,000

Net Cash Flows-Investing

($3,075,000)

($1,473,000)

Cash-Flows Financing Activities

Sale and Purchase of Stock

($938,000)

($3,485,000)

Net Borrowings

($1,441,000)

($664,000)

Other Financing Activities

$0

$0

Net Cash Flows-Financing

($3,717,000)

($5,497,000)

Effect of Exchange Rate

$0

$0

Net Cash Flow

$131,000

($1,534,000)

Analyze the income statement, balance sheet, and cash and revenue for any potential risk factors and compliance issues with Generally Accepted Accounting Principles (GAAP) or International Financial Recording Standards (IFRS).

Based on your analysis of risk, devise a statistical and judgmental sampling program for the audit universe.

Recommend the most preferable audit testing procedure based on the audit universe items sampled.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Accounting A User Perspective

Authors: Suadagaran, Shahrokh M, Smith Lawrence Murphy

5th Edition

1531018661, 9781531018665

More Books

Students also viewed these Accounting questions

Question

List the advantages and disadvantages of the pay programs. page 536

Answered: 1 week ago