Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tatsumi Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $4,050,000. Producing the printer requires

Tatsumi Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $4,050,000. Producing the printer requires an investment in new equipment costing $4,320,000. The printer has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $540,000. Working capital is also expected to decrease by $540,000, which Tatsumi will recover by the end of the new product's life cycle. Annual cash operating expenses are estimated at $2,430,000. The required rate of return is 8%.

Required:

1. Prepare a schedule of the projected annual cash flows.

Year Item Cash Flow
0

Equipment Operating expenses Recovery of working capital

$fill in the blank 2
0

EquipmentOperating expensesWorking capital

fill in the blank 4
0 Total $fill in the blank 5
14

Equipment Revenues Salvage

$fill in the blank 7
14

EquipmentOperating expensesWorking capital

fill in the blank 9
14 Total $fill in the blank 10
5

Equipment RevenuesWorking capital

$fill in the blank 12
5

EquipmentOperating expensesWorking capital

fill in the blank 14
5

EquipmentSalvageWorking capital

fill in the blank 16
5

EquipmentRecovery of working capitalWorking capital

fill in the blank 18
5 Total $fill in the blank 19

2. Calculate the NPV using only discount factors from Exhibit 12B.1 fill in the blank 1 of 1$

3. Calculate the NPV using discount factors from both Exhibits 12B.1 and 12B.2 fill in the blank 1 of 1$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Theory And Practice

Authors: John Dunn

2nd Edition

0132408961, 978-0132408967

More Books

Students also viewed these Accounting questions