Question
Tatsumi Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $4,050,000. Producing the printer requires
Tatsumi Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $4,050,000. Producing the printer requires an investment in new equipment costing $4,320,000. The printer has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $540,000. Working capital is also expected to decrease by $540,000, which Tatsumi will recover by the end of the new product's life cycle. Annual cash operating expenses are estimated at $2,430,000. The required rate of return is 8%.
Required:
1. Prepare a schedule of the projected annual cash flows.
Year | Item | Cash Flow |
---|---|---|
0 | Equipment Operating expenses Recovery of working capital | $fill in the blank 2 |
0 | EquipmentOperating expensesWorking capital | fill in the blank 4 |
0 | Total | $fill in the blank 5 |
14 | Equipment Revenues Salvage | $fill in the blank 7 |
14 | EquipmentOperating expensesWorking capital | fill in the blank 9 |
14 | Total | $fill in the blank 10 |
5 | Equipment RevenuesWorking capital | $fill in the blank 12 |
5 | EquipmentOperating expensesWorking capital | fill in the blank 14 |
5 | EquipmentSalvageWorking capital | fill in the blank 16 |
5 | EquipmentRecovery of working capitalWorking capital | fill in the blank 18 |
5 | Total | $fill in the blank 19 |
2. Calculate the NPV using only discount factors from Exhibit 12B.1 fill in the blank 1 of 1$
3. Calculate the NPV using discount factors from both Exhibits 12B.1 and 12B.2 fill in the blank 1 of 1$
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started