Tax Calculation Worksheet

A) In cell E13, retrieve the income limit from the appropriate tax table. Use a nested IF function with Vlookup inside the IF functions to retrieve the first column from the appropriate tax rate table. The formula is identical to the formula inside the Marginal Tax Rate cell (D13) except for retrieving the first column. Extend the formula to cells E14:E17. Format the cells as Currency with zero decimal digits.

B) In cell F13, retrieve the base tax from the appropriate tax table. Use a nested IF function with Vlookup inside the IF functions to retrieve the third column from the appropriate tax rate table. The formula is identical to the formula inside the Marginal Tax Rate cells, except for retrieving the third column. Extend the formula to cells F14:F17. Format the cells as Currency with zero decimal digits.

C) In cell G13, compute the tax amount as the base tax amount plus the marginal tax rate times the marginal income (income greater than income limit). The marginal income is the income minus the income limit. Extend the formula to cells G14:G17. Format the cells as Currency with zero decimal digits.

\begin{tabular}{|l|r|c|r|r} \hline 2 & Taxpayer Id & Filing status & \multicolumn{1}{|c|}{ Income } & Marginal Tax Rate \\ \hline 3 & 111223333 & S & $165,899 & 32% \\ \hline 4 & 222334444 & HH & $85,444 & 24% \\ \hline 5 & 222445555 & MFS & $401,550 & 37% \\ \hline 6 & 333556666 & MFJ & $15,010 & 10% \\ \hline 7 & 444556666 & S & $160,726 & 32% \\ \hline \end{tabular}