Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tax rate 21% Sales $ 231,900,000 COGS 170,157,000 Other expenses 27,711,200 Depreciation 7,566,900 EBIT $ 26,464,900 Interest 4,170,100 Taxable income $ 22,294,800 Taxes (21%) 4,681,908

Tax rate 21%
Sales $ 231,900,000
COGS 170,157,000
Other expenses 27,711,200
Depreciation 7,566,900
EBIT $ 26,464,900
Interest 4,170,100
Taxable income $ 22,294,800
Taxes (21%) 4,681,908
Net income $ 17,612,892
Dividends $ 7,925,000
Add to RE $ 9,687,892
Assets Liabilities & Equity
Current Assets Current liabilities
Cash $ 3,614,200 Accounts payable $ 6,977,700
Accounts rec. 6,501,900 Notes payable 15,776,900
Inventory 7,290,100 Total CL $ 22,754,600
Total CA $ 17,406,200
Long-term debt $ 40,100,000
Fixed assets
Net P&E $ 111,629,300 Shareholder equity
Common stock $ 6,140,000
Retained earnings 60,040,900
Total equity $ 66,180,900
Total assets $ 129,035,500 Total L&E $ 129,035,500
Yacht Industry Ratios
Lower Quartile Median Upper Quartile
Current ratio 0.50 1.43 1.89
Quick ratio 0.21 0.38 0.62
Total asset turnover 0.68 0.85 1.38
Inventory turnover 6.85 9.15 16.13
Receivables turnover 6.27 11.81 21.45
Debt ratio 0.44 0.52 0.61
Debt-equity ratio 0.79 1.08 1.56
Equity multiplier 1.79 2.08 2.56
Interest coverage 5.18 8.06 9.83
Profit margin 4.05% 6.98% 9.87%
Return on assets 6.05% 10.53% 15.83%
Return on equity 9.93% 16.54% 28.14%
Output area:
1) Calculate all of the ratios listed in the industry table for East Coast Yachts.
Current ratio
Quick ratio
Total asset turnover
Inventory turnover
Receivables turnover
Debt ratio
Debt-equity ratio
Equity multiplier
Interest coverage
Profit margin
Return on assets
Return on equity
2) Compare the performance of East Coast Yachts to the industry as a whole. For each ratio, comment on why it might be viewed as positive or negative relative to the industry. Suppose you create an inventory ratio calculated as inventory divided by current liabilities. How do you interpret this ratio? How does East Coast Yachts compare to the industry average?
Ratio Positive Negative
Current ratio
Quick ratio
Total asset turnover
Inventory turnover
Receivables turnover
Debt ratio
Debt-equity ratio
Equity multiplier
Interest coverage
Profit margin
Return on assets
Return on equity
Written response

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach 1-15

Authors: Jeffrey Slater

4th Edition

013142050X, 978-0131420502

More Books

Students also viewed these Accounting questions

Question

preparing for and completing job interviews and considering offers.

Answered: 1 week ago

Question

9.7 List and briefly discuss four management development methods.

Answered: 1 week ago