Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter of calendar year 2017 reveals the following. Fixed Budget $2,556,000 $ 276,000 516,000 312,000 76,000 1,180,000 1,376,000 Sales (12,000 units) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 96,000 180,000 100,000 376,000 126,000 96,000 66,000 76,000 364,000 636,000 $ Complete the following flexible budgets for sales volumes of 10,000, 12,000, and 14,000 units. (Round cost per unit to 2 decimal places.) TEMPO COMPANY Flexible Budgets For Quarter Ended March 31, 2017 .....Flexible Budget-...-. -.-.-Flexible Budget at --- Variable Total Fixed Amount per 10,000 units 12,000 units 14,000 Cost units Unit Sales Variable costs: Direct materials Direct labor Production supplies on supplies Sales commissions Packaging 0. 00000 Fixed costs: Plant manager salary Advertising Administrative salaries Depreciation - Office equip. Insurance Office rent 0 0 0