Term Project Income Statement - Biblio Files Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $414,000 Variable costs: Manufacturing expense $165,600 Selling expense 16,560 Administrative expense 66,240 (248,400) Contribution margin $165,600 Fixed costs: Manufacturing expense $85,500 Selling expense 8,000 Administrative expense 10,000 (103,500) Operating income. $62,100 Sales Mix Biblio Files Company is making plans for its next fiscal year, and decides to sell two new types of bookshelves, Basic and Deluxe. The company has compiled the following estimates for the new product offerings. Type of Bookshelf Basic Deluxe Sales Price Variable Cost per Unit per Unit $1.75 8.10 $5.00 9.00 The company is interested in determining how many of each type of bookshelf would have to be sold in order to break even. If we think of the Basic and Deluxe products as components of one overall enterprise product called "Combined," the unit contribution margin for the Combined product would be $2.31. Fixed costs for the upcoming year are estimated at $325,710. Recall that the totals of all the sales mix percents must be 100%. Determine the amounts to complete the following table. Type of Bookshelf Basic Deluxe Percent of Break-Even Sales Break-Even Sales Sales Mix in Dollars % % in Units Target Profit Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statement. Note that both companies have the same sales and net income. Answer questions (1) - (3) that follow, assuming that all data for the coming year is the same as the current year, except for the amount of sales. 1. If Cover-to-Cover Company wants to increase its profit by $30,000 in the coming year, what must their amount of sales be? 2. If Biblio Files Company wants to increase its profit by $30,000 in the coming year, what must their amount of sales be? 3. What would explain the difference between your answers for (1) and (2)? a. Biblio Files Company has a higher contribution margin ratio, and so more of each Check My Work ssignment Score: 0.0% Previous Next> Email Instructor Save and Exit Submit Assignment for Grading