Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tesla Inc. Vertical and Horizontal Analysis of the income statement for 2020, 2019 if possible? Breakdown TTM 12/31/2019 > Total Revenue 28,176,000 24,578,000 Cost of

Tesla Inc. Vertical and Horizontal Analysis of the income statement for 2020, 2019 if possible?

image text in transcribed

image text in transcribed

Breakdown TTM 12/31/2019 > Total Revenue 28,176,000 24,578,000 Cost of Revenue 22,221,000 20,509,000 Gross Profit 5,955,000 4,069,000 > Operating Expense 4,189,000 3,989,000 Operating Income 1,766,000 80,000 > Net Non Operating Interest .... -638,000 -641,000 > Other Income Expense -179,000 -104,000 Pretax Income 949,000 -665,000 Tax Provision 251,000 110,000 > Net Income Common Stockh... 556,000 -862,000 Diluted NI Available to Com Sto... 556,000 -862,000 Basic EPS 0 Diluted EPS 0 Basic Average Shares 885,000 Diluted Average Shares 885,000 Total Operating Income as Repo... 1,778,000 -69,000 Total Expenses 26,410,000 24,498,000 Net Income from Continuing & ... 556,000 -862,000 Normalized Income 547,174 -738,330 Diluted NI Available to Com Stock... 556,000 -862,000 Basic EPS 0 Diluted EPS 0 Basic Average Shares 885,000 Diluted Average Shares 885,000 Total Operating Income as Reported 1,778,000 -69,000 Total Expenses 26,410,000 24,498,000 Net Income from Continuing & Dis... 556,000 -862,000 Normalized Income 547,174 -738,330 Interest Income 34,000 44,000 Interest Expense 672,000 685,000 Net Interest Income -638,000 -641,000 EBIT 1,621,000 20,000 EBITDA 3,902,000 Reconciled Cost of Revenue 22,221,000 20,509,000 Reconciled Depreciation 2,281,000 2,154,000 Net Income from Continuing Oper... 556,000 -862,000 Total Unusual Items Excluding Goo... 12,000 -149,000 Total Unusual Items 12,000 -149,000 Normalized EBITDA 3,890,000 2,323,000 Tax Rate for Calcs 0 0 Tax Effect of Unusual Items 3,174 -25,330

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert Libby, Patricia Libby, Frank Hodge

11th Edition

1264229739, 9781264229734

More Books

Students also viewed these Accounting questions