Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Text Tech reported the following on its 2015 income statement. Using the income statement and the balance sheet given below, prepare the statement of cash
Text Tech reported the following on its 2015 income statement. Using the income statement and the balance sheet given below, prepare the statement of cash flows using the indirect method. For simplicity, ignore the required disclosures for cash flows associated with interest paid and received, dividends paid and received and income taxes as well as any non-cash disclosures that may have occurred in the current year. Please make sure your final answer(s) are accurate to 2 decimal places.
Analysis of accounts:
- Issued bonds, received $18,000 cash.
- Bought HTM investment in EastCo common shares for $18,500 cash.
- Purchased equipment, and settled in cash.
- Purchased additional highly liquid HFT investment, $12,500 cash. Note: This company's HFT investments are not subject to a significant amount of risk and are considered a cash equivalent.
- Paid cash dividends.
- Retired common shares, 750 shares at $8 cash per share.
- Changes in other balance sheet accounts resulted from usual transactions and events.
Balance Sheet | ||
As of December 31, 2015 | 2015 | 2014 |
Cash | 24500 | 20000 |
Investments (held for trading) | 33500 | 21000 |
Accounts receivable, net | 120000 | 109500 |
Inventory | 68000 | 78500 |
HTM investments | 43000 | 24500 |
Property, plant, equipment, net | 153500 | 165000 |
Copyright, net | 40000 | 50500 |
Total assets | 482500 | 469000 |
Accounts payable | 83000 | 73500 |
Salaries payable | 98500 | 103500 |
Unearned revenue | 23500 | 14000 |
Bonds payable | 136500 | 118500 |
Common shares | 31000 | 37000 |
Retained earnings | 110000 | 122500 |
Total liabilities and shareholders' equity | 482500 | 469000 |
INCOME STATEMENT | ||
Sales | 466000 | |
OPERATING EXPENSES Cost of goods sold | 233000 | |
Depreciation expense | 19000 | |
Interest expense | 7110 | |
Amortization expense | 10500 | |
Other operating expenses | 101800 | 371410 |
Net income | 94590 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started